TRA Analysis Dashboard

Comprehensive analysis of Tax Receivable Agreements from SEC filings

Average TRA Liability by Sector
Top Companies by TRA Liability
TRA Liability Timeline
TRA Summaries
Backend Last Run: Loading...
Next Scheduled Update: Calculating...
User Last Updated: 2026-05-15 22:16:01 EST
Company NameTRA Liability (M$)Covered AssetsTRA PartiesTRA Share %Default Interest RatePro Rata PaymentReferencesNotesCIKFiling DateForm TypeFiling URLPayment Rate
Medline Inc.$4,021.00Existing tax basis; tax basis adjustments; tax attributes; TRA payment tax benefitsCertain pre-IPO owners90%balance of the TRA liability was $4,021 million; allocable share of existing tax basis; certain pre-IPO owners; 90% of certain tax benefits['TRA share is 90%.', 'Liability increased $479 million from March 2026 offering.']2,046,3862026-05-0610-QView Document90%
Medline Inc.$3,542.00Existing tax basis, tax basis adjustments, Blocker Company tax attributes, and TRA payment tax benefitsPre-IPO owners90%Tax Receivable Agreements liability of $3,542 million; 90% of certain tax benefits; allocable share of existing tax basis; tax basis adjustments to tangible and intangible assets; tax attributes of the Blocker Companies; interest on such payments will accrue['TRA share is 90%, higher than industry standard 85%.']2,046,3862026-02-2510-KView Document90%
ZoomInfo Technologies Inc.$2,730.40TRA holdersliability of $2,730.4 million; payments were made to TRA holders; revaluation for the blended state tax rate['Remeasurement gain/loss due to state tax rate.']1,794,5152026-05-1110-QView Document
CARVANA CO.$2,300.00Existing tax basis, basis adjustments from exchanges, imputed interestLLC Unitholders85%recorded a TRA liability of $2.3 billion; 85% of the tax benefits; increase in the existing tax basis; adjustment in the tax basis; interest deductions imputed under the TRA; payments will be deferred and accrue interest['Liability increased significantly due to valuation allowance release.']1,690,8202026-02-1810-KView Document85%
CARVANA CO.$2,228.00basis adjustment relating to the assets; imputed interestLLC Unitholders; related parties85%TRA liability of $2.2 billion; basis adjustment relating to the assets; pay to the LLC Unitholders; 85% of the amount of cash savings; deferred and will accrue interest until paid['Liability includes $1.7 billion due to related parties']1,690,8202026-04-2910-QView Document85%
Blackstone Inc.$2,076.20Tangible and intangible assets of Blackstone Holdings; tax benefits from payments under the TRASenior managing directors and other pre-IPO owners85%Due to Certain Non-Controlling Interest Holders; 85% of the amount of cash savings; tangible and intangible assets of Blackstone Holdings; senior managing directors and other pre-IPO owners['Payments aggregate $2.1 billion over next 15 years.']1,393,8182026-02-2710-KView Document85%
Blackstone Inc.$2,047.93tangible and intangible assets of Blackstone Holdingspredecessor owners, senior managing directors, and other unit holders85%Due to Certain Non-Controlling Interest Holders; tax basis of the tangible and intangible assets; 85% of the amount of cash savings; predecessor owners; senior managing directors['NPV of payments is $636.3 million', 'Aggregate payments $2.0 billion over 15 years']1,393,8182026-05-0810-QView Document85%
BLUE OWL CAPITAL INC.$1,659.00Tax basis increases; other tax attributes; acquired corporations' attributesRegistrant, Blue Owl Capital GP LLC, Blue Owl Holdings, Blue Owl Carry, Partners85%Total TRA Liability $1,658,999; increases in tax basis of the assets; 85% of certain tax benefits; Registrant, Blue Owl Capital GP LLC['Dyal Acquisition portion is carried at fair value.']1,823,9452026-02-1910-KView Document85%
BLUE OWL CAPITAL INC.$1,612.60increases in tax basis of the assetsRegistrant, Blue Owl Capital GP LLC, Blue Owl Holdings, Blue Owl Capital Carry LP, Partners85%Total TRA Liability $1,612,609; increase in tax basis of certain assets; Registrant, Blue Owl Capital GP LLC, Blue Owl Holdings; pay 85% of certain tax benefits['Liability includes $95.7 million at fair value.']1,823,9452026-05-0110-QView Document85%
Dutch Bros Inc.$820.10certain tax attributes and benefitsDutch Bros OpCo owners; Co-Founder and Sponsor85%total TRAs-related liabilities were $820.1 million; certain tax attributes and benefits; certain Dutch Bros OpCo owners; 85% of the income tax benefits; Co-Founder and Sponsor['TRA executed in connection with IPO.']1,866,5812026-05-0610-QView Document85%
TPG Inc.$811.60Adjustments to tax basis of TPG Operating Group assets; tax benefits from TRA paymentsTPG Inc., TPG Operating Group partnership, wholly-owned subsidiaries, TRA holders85%liability... was $811.6 million; adjustments to the tax basis; 85% of the benefits['Liability split between related parties and non-affiliates.']1,880,6612026-02-1710-KView Document85%
TPG Inc.$782.20Increase in tax basis and Covered Tax Itemsbeneficiaries, current and former employees and partners of TPG Partner Holdings, Related Parties, non-affiliates85%liability... was $782.2 million; increase in the tax basis; current and former employees and partners; 85% of the applicable cash savings[]1,880,6612026-05-0110-QView Document85%
Apollo Global Management, Inc.$781.00Increases in tax basis of assets; Bridge acquisition tax benefits.Former Managing Partners, Contributing Partners, Bridge TRA holders.85%Due to TRA holders $781; increases in tax basis of assets; Former Managing Partners and Contributing Partners; 85% of the amount of cash savings; interest is accrued on the balance['Includes Apollo and Bridge TRAs. Units no longer exchangeable.']1,858,6812026-02-2510-KView Document85%
Apollo Global Management, Inc.$778.00Section 754 election; increases in tax basisFormer Managing Partners; Contributing Partners; Bridge TRA holders85%Due to TRA holders $778; increases in tax basis of assets; Former Managing Partners and Contributing Partners; 85% of the amount of cash tax savings; interest is accrued on the balance['Includes Apollo TRA and Bridge TRA liabilities.']1,858,6812026-05-0710-QView Document85%
Core & Main, Inc.$720.00Existing tax basis; increases in tax basis from exchanges; tax benefits from TRA paymentsFormer Limited Partners; Continuing Limited Partners; CD&R Waterworks Holdings, LLC; Core & Main Management Feeder, LLC85%$720 million payable to related parties; allocable share of existing tax basis; increases in tax basis; 85% of the realized... benefits; deferred and will accrue interest until paid['Two separate TRAs: Former and Continuing Limited Partners.']1,856,5252026-03-2410-KView Document85%
Cannae Holdings, Inc.$664.00tax basis adjustments, tax attributes, other tax benefitscertain owners of Alight Holdings85%Ending balance as of December 31, 2025 664; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; distribute 85% of any tax benefits['Objection Notice received from TRA Party Representative in 2026.']1,704,7202026-03-0210-KView Document85%
Alight, Inc. / Delaware$664.00Existing tax basis, tax basis adjustments, tangible and intangible assets, net operating losses, tax benefits from TRA paymentsPre-Business Combination owners and their assignees85%Ending balance as of December 31, 2025 664; existing tax basis; tax basis adjustments; net operating losses; pre-Business Combination owners; 85% of the benefits['Objection Notice received in 2026 regarding payment methodology.']1,809,1042026-02-2410-KView Document85%
Rocket Companies, Inc.$590.00Tax basis increases, imputed interest, 704(c) allocations, NOLsRHI, RHI II, Mr. Gilbert90%$590 million Tax Receivable Agreement liability; 90% of the amount of cash savings; increases in... tax basis in Holdings LLC’s assets; imputed interest; section 704(c); net operating losses; RHI and Mr. Gilbert; RHI II['TRA amended; no application to exchanges after 3/9/2025.']1,805,2842026-03-0210-KView Document90%
Ares Management Corp$581.70tangible and intangible assets of AMC; TRA payments; interestHolders of AOG Units; TRA recipients85%TRA liability balance was $581.7 million; tangible and intangible assets of AMC; payment to the TRA recipients of 85%; Holders of AOG Units[]1,176,9482026-05-0810-QView Document85%
Ares Management Corp$579.90Increases in tax basis of tangible and intangible assets; tax benefits from TRA paymentsDirect and indirect holders of AOG Units (TRA Recipients); Ares Owners Holdings L.P.85%TRA liability balance was $579.9 million; increases in tax basis of the tangible and intangible assets; direct and indirect holders of AOG Units; 85% of the amount of cash tax savings['Ares Owners Holdings L.P. restricted after May 1, 2023.']1,176,9482026-02-2510-KView Document85%
Alight, Inc. / Delaware$509.00tax basis adjustments from sales and exchanges; tax attributes; existing tax basiscertain owners of Alight Holdings; TRA Party Representative85%Ending balance as of March 31, 2026 $509; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; 85% of any savings that we realize['Objection Notice received; dispute could increase payments by $40M.']1,809,1042026-05-0510-QView Document85%
SOLV Energy, Inc.$497.00Allocable share of tax basis, net operating losses, Basis Adjustments, and interest deductionsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, and Blocker Shareholders85%pay approximately $497.0 million; 85% of the tax benefits; allocable share of tax basis; net operating losses; Basis Adjustments; interest deductions; Continuing Equity Owners; Blocker Shareholders['Liability is an estimate assuming immediate exchange.']2,065,6362026-03-2510-KView Document85%
RYAN SPECIALTY HOLDINGS, INC.$460.80Exchange Tax Attributes (basis increases), Pre-IPO M&A Tax Attributes, remedial partnership tax allocations, and TRA Payment Tax AttributesCurrent and certain former LLC Unitholders85%liabilities of $460.8 million; 85% of the net cash savings; current and certain former LLC Unitholders; increases in the tax basis; Pre-IPO M&A Tax Attributes; remedial partnership tax allocations; TRA Payment Tax Attributes['Liability is based on undiscounted estimated future payments.']1,849,2532026-05-0110-QView Document85%
Planet Fitness, Inc.$415.80Holdings Units tax attributes, TSG purchase attributes, imputed interestTRA Holders, Pla-Fit Holdings owners, TSG Consumer Partners affiliates85%liability of $415.8 million; 85% of the applicable tax savings; tax attributes of their Holdings Units; affiliates of TSG Consumer Partners, LLC; imputed interest['Company entered into two tax receivable agreements.']1,637,2072026-05-0710-QView Document85%
Planet Fitness, Inc.$415.80Tax basis adjustments from Holdings Units exchanges; 2012 Acquisition tax attributes; imputed interestTRA Holders; existing and previous equity owners of Pla-Fit Holdings, LLC; affiliates of TSG Consumer Partners; Continuing LLC Owners85%tax benefit obligation was $415.8 million; 85% of the applicable cash savings; tax attributes of their Holdings Units; affiliates of TSG Consumer Partners; deductions for imputed interest['Company is party to two tax receivable agreements.']1,637,2072026-02-2510-KView Document85%
Shift4 Payments, Inc.$369.00Tax basis increases from redemptions/exchanges, tax attributes, imputed interestSearchlight, Continuing Equity Owners, Rook, Shift4 Payments, LLC85%TRA liability was $369 million; increases in the tax basis of assets; Searchlight, our former sponsor; 85% of the tax benefits['Rook assigned TRA rights to Company in 2026.', 'Simplification Transactions relieved material future TRA payments.']1,794,6692026-02-2710-KView Document85%
KKR & Co. Inc.$359.30Increase in tax basis of tangible and intangible assets (primarily goodwill)KKR Holdings, its limited partners, current and former principals85%undiscounted payable of $359.3 million; tax basis of the tangible and intangible assets; KKR Holdings or to its limited partners; 85% of the amount of cash savings['TRA terminated May 30, 2022, except for prior exchanges.']1,404,9122026-02-2710-KView Document85%
Portillo's Inc.$352.40existing tax basis; net operating losses; basis adjustments from exchanges; imputed interestpre-IPO LLC Members; Blocker Companies85%obligation for future payments totaled $352.4 million; 85% of certain tax benefits; existing tax basis; net operating losses; pre-IPO LLC Members; deductions for imputed interest[]1,871,5092026-02-2410-KView Document85%
Portillo's Inc.$344.20Existing tax basis, NOLs, basis adjustments from exchangesPre-IPO LLC Members of Portillo's OpCo85%obligation for future payments... totaled $344.2 million; existing tax basis in depreciable or amortizable assets; net operating losses; certain members of Portillo's OpCo; payment by us of 85% of... tax benefits['Liability includes $1.3M current and $342.8M long-term.']1,871,5092026-05-0510-QView Document85%
Tradeweb Markets Inc.$335.80Increases in tax basis of TWM LLC’s assets; tax benefits from TRA paymentsTWM LLC, Continuing LLC Owners (including Refinitiv, Bank Stockholders, and management)50%liability... totaled $335.8 million; increases in the tax basis of TWM LLC’s assets; TWM LLC and the Continuing LLC Owners; 50% of the amount of... tax savings; unpaid amounts... will accrue interest['TRA share is 50% instead of standard 85%.']1,758,7302026-04-2910-QView Document50%
KKR & Co. Inc.$335.10exchanges of KKR Holdings equityCurrent and Former Employees, KKR Holdingsundiscounted payable of $335.1 million; exchanges of KKR Holdings equity; Current and Former Employees; KKR Holdings; terminated the tax receivable agreement['TRA terminated May 2022 except for prior exchanges.']1,404,9122026-05-0810-QView Document
Brighthouse Financial, Inc.$328.00MetLife, Inc.payable to MetLife of $328 million; Tax Receivables Agreement with MetLife; accelerated upon closing of the Merger['Payable accelerated upon closing of the Merger.']1,685,0402026-05-0710-QView Document
Brighthouse Financial, Inc.$328.00net operating losses, capital losses, tax basis and amortization or depreciation deductionsMetLife86%payable to MetLife of $328 million; net operating losses, capital losses, tax basis; amortization or depreciation deductions; equal to 86% of the amount; accelerated upon closing of the Merger['Liability would be accelerated upon closing of Merger.']1,685,0402026-02-2410-KView Document86%
Interactive Brokers Group, Inc.$310.00Tax basis increases in assets of IBG LLCIBG, Inc., Holdings, former members of IBG LLC85%85% of the tax savings; result of tax basis increases; payables to Holdings... were $618 million; paid Holdings a cumulative total of $308 million; agreement... with Holdings to pay Holdings['Liability calculated as cumulative payable less cumulative paid.']1,381,1972026-05-0710-QView Document85%
Artisan Partners Asset Management Inc.$305.20Preferred units tax attributes, imputed interest, step-up of tax basis, amortizable basisPre-H&F Corp Merger Shareholder, current or former limited partners of Holdings85%TRA liability... $305.2 million at March 31, 2026; 85% of the applicable cash savings; tax attributes of the preferred units; imputed interest; step-up of tax basis; Pre-H&F Corp Merger Shareholder; current or former limited partners['Company entered into two tax receivable agreements.']1,517,3022026-05-0410-QView Document85%
Artisan Partners Asset Management Inc.$303.40Tax attributes of preferred units, partnership units sold or exchanged, imputed interest, and increased depreciation and amortization.Pre-H&F Corp Merger Shareholder (and assignees), current or former limited partners of Holdings (and assignees).85%Pro ratarecorded a $303.4 million liability; 85% of the applicable cash savings; tax attributes of the preferred units; partnership units sold to us or exchanged; Pre-H&F Corp Merger Shareholder; current or former limited partners of Holdings; made pro rata among all TRA counterparties; accrue interest from the due date['Company is party to two separate TRAs.']1,517,3022026-02-2010-KView Document85%
Moelis & Co$301.10tangible and intangible assets of Group LP; imputed interesteligible Managing Directors85%total payable of $301.1 million; tangible and intangible assets of Group LP; eligible Managing Directors; 85% of the amount of cash savings['Payments due within 225 days of tax filing']1,596,9672026-02-2610-KView Document85%
GPGI, Inc.$293.30tax basis of GPGI Holdings’ assetsGPGI Holdings and holders of interests therein90%Total payments $293.3; tax basis of GPGI Holdings’ assets; GPGI Holdings and holders of interests therein; payments of 90% of the tax benefits; unpaid amounts generally will be deferred['90% share; includes $21.9 million remeasurement loss.']1,823,1442026-05-0710-QView Document90%
GPGI, Inc.$271.40Existing tax basis; tax basis increases; net operating losses; tax benefits from TRA paymentsHoldings and holders of interests in Holdings (TRA Parties)90%recorded $271.4 million ... in TRA liability; 90% of the benefits; allocable share of existing tax basis; certain increases in tax basis; remaining net operating losses; holders of interests in Holdings['TRA share is 90% of tax benefits.', 'Early termination discount rate is 15%.', 'Liability increased due to Tungsten Transactions.']1,823,1442026-03-1210-KView Document90%
Moelis & Co$269.30Tax basis of Group LP's tangible and intangible assets; imputed interestEligible Managing Directors; certain partners of Group LP85%total payable of $269.3 million; increases in tax basis; imputed interest; eligible Managing Directors; 85% of the amount of cash savings[]1,596,9672026-04-3010-QView Document85%
AdaptHealth Corp.$265.70Tax attributes of Access Point Medical, Inc.; basis increases from exchanges; imputed interest; basis increases from TRA payments.Pre-Business Combination owners of AdaptHealth Units; certain sellers; AdaptHealth Holdings members.85%liability relating to the TRA was $265.7 million; 85% of the net cash savings; tax attributes of Access Point Medical, Inc.; pre-Business Combination owners of AdaptHealth Units['OBBBA legislation impacted 2025 tax liability and TRA.']1,725,2552026-02-2410-KView Document85%
Cactus, Inc.$264.80tax basis subject to the TRAcertain direct and indirect owners of Cactus LLC85%total liability from TRA was $264.8 million; tax basis subject to the TRA; certain direct and indirect owners of Cactus LLC; 85% of the net cash savings; accrue interest from the due date['Liability revalued due to forecasted state tax rate changes.']1,699,1362026-05-0810-QView Document85%
Cactus, Inc.$262.90Increases in tax basis from unit acquisitions, repayment of borrowings, and imputed interest.Certain direct and indirect owners of Cactus LLC (TRA Holders), including officers, directors, and employees.85%liability under the TRA of $262.9 million; 85% of the net cash savings; certain increases in tax basis; imputed interest; certain direct and indirect owners; TRA Holders['Termination payment estimated at $251.2 million.', 'Payments anticipated to continue for approximately 20 years.']1,699,1362026-02-2610-KView Document85%
Stagwell Inc$254.90increases in the tax basis of OpCo’s assetsStagwell Inc, OpCo, Stagwell Media85%recorded a TRA liability of $254.9 million; increases in the tax basis of OpCo’s assets; Tax Receivables Agreement with OpCo and Stagwell Media; 85% of such tax benefits; accrue interest until paid['All Paired Units were exchanged for Class A Shares.']876,8832026-03-1310-KView Document85%
Clear Secure, Inc.$252.45Increase in tax basis in Alclear’s assets; imputed interestAlclear Members (remaining members of Alclear)85%recorded a tax receivable agreement liability of $252,452; increase in tax basis in Alclear’s assets; remaining members of Alclear; 85% of the net cash savings['TRA liability revalued at lower income tax rate.']1,856,3142026-05-0610-QView Document85%
Stagwell Inc$252.39Increases in tax basis of OpCo assetsStagwell Media85%Tax Receivable Agreement liability (1) $252,390; increases in the tax basis of the assets; make cash payments to Stagwell Media; 85% of certain... tax savings['All Paired Units exchanged for Class A Shares.']876,8832026-05-0110-QView Document85%
Shift4 Payments, Inc.$247.00taxable exchangeShift4 Payments, Inc., Rook Holdings Inc., Jared IsaacmanTRA liability was $247 million; Up-C Collapse via a taxable exchange; Rook assigned all of its rights; Jared Isaacman, the Company’s founder['Rook assigned and waived TRA rights to Company', 'TRA liability reduced by $120 million']1,794,6692026-05-0710-QView Document
Shake Shack Inc.$246.80Tax basis increases from redemptions/exchanges, TRA payments, and imputed interestNon-controlling interest holders of SSE Holdings85%obligations totaled $246.8 million; increases in the tax basis; 85% of any tax benefits; non-controlling interest holders; deductions from imputed interest['Payments contingent on generating future taxable income.']1,620,5332026-02-2610-KView Document85%
Shake Shack Inc.$246.00Tax basis increases from redemptions, TRA payments, imputed interestCertain then-existing non-controlling members of SSE Holdings85%Total obligations under the Tax Receivable Agreement $246,008; increases in the Company's share of tax basis; certain then-existing non-controlling members of SSE Holdings; pay the non-controlling interest holders 85%['Payments contingent upon generation of future taxable income.']1,620,5332026-05-0710-QView Document85%
Clear Secure, Inc.$244.70Existing and anticipated tax basis adjustments; imputed interestCLEAR Post-IPO Members; Alclear Members; TRA Holders85%Lesser of 6.5% or LIBOR + 100bpliability due was $244.7 million; existing and anticipated tax basis adjustments; 85% of the amount of cash savings; lesser of 6.5% or LIBOR... plus 100bp[]1,856,3142026-02-2510-KView Document85%
European Wax Center, Inc.$243.60Existing tax basis; basis adjustments; Blocker tax attributes; TRA payment tax benefitsEWC Ventures Pre-IPO Members85%Lesser of 6.5% or SOFR + 100bpaggregate to approximately $243.6 million; existing tax basis of tangible and intangible assets; EWC Ventures Pre-IPO Members; 85% of the benefits; SOFR plus 100 basis points['Liability based on $6.53 share price assumption.']1,856,2362026-04-2710-K/AView Document85%
OPAL Fuels Inc.$240.80tax basis increases; loss carryoversOPAL Fuels Inc; Opal Holdco LLCundiscounted liability of approximately $240.8 million; tax basis increases associated with the deemed exchange; utilization of certain loss carryovers; OPAL Fuels Inc, Opal Holdco LLC['Full valuation allowance applied to deferred tax assets.']1,842,2792026-03-1610-KView Document
AdaptHealth Corp.$238.90Pre-combination tax attributes, basis increases from exchanges, imputed interest, and basis increases from TRA payments.Certain current and former members of AdaptHealth Holdings LLC85%liability relating to the TRA was $238.9 million; 85% of the tax savings; current and former members of AdaptHealth Holdings LLC; certain tax attributes of the corresponding sellers[]1,725,2552026-05-0510-QView Document85%
WaterBridge Infrastructure LLC$218.50Tax basis increases from exchanges, existing tax basis of OpCo assets, NOLs and interest expense carryforwards of WB 892 LLC, and imputed interest.OpCo, TRA Holders, Elda River Infrastructure WB LLC85%TRA liability balance of $218.5 million; 85% of the net cash savings; tax basis increases resulting from the exchange; NOLs and interest expense carryforwards['March 2026 redemption added $17.2 million to liability.']2,064,9472026-05-0710-QView Document85%
Legence Corp.$217.00allocable share of existing tax basis; blocker tax attributes; basis increases from future redemptions or exchanges; TRA payment tax benefitsLegence Parent and Legence Parent II (the “TRA Members”)85%current and long-term TRA liability is $8.2 million and $208.8 million; 85% of the net cash tax savings; allocable share of existing tax basis; utilization of certain tax attributes of blocker entities; increases in tax basis from future redemptions; Legence Parent and Legence Parent II["Liability increased $9.8 million from underwriters' overallotment option exercise."]2,052,5682026-05-1410-QView Document85%
Interactive Brokers Group, Inc.$217.00Tax basis increases from purchases of IBG LLC interestsIBG, Inc., Holdings, former members of IBG LLC85%Payable to Holdings under Tax Receivable Agreement $217; tax basis increase from purchases of interests; IBG, Inc. entered into agreement with Holdings; 85% of the tax savings['Potential tax basis increase could be $44.6 billion.']1,381,1972026-02-2710-KView Document85%
Legence Corp.$207.40Existing tax basis, tax attributes of Blocker Entities, Basis Adjustments, and tax benefits from TRA payments.TRA Members (Legence Parent and Legence Parent II), Legacy Owners85%SOFR + 100bpundiscounted TRA liability... is $207.4 million; 85% of the net cash savings; SOFR plus 100 basis points; allocable share of existing tax basis; utilization of certain tax attributes of blocker entities; Legence Parent and Legence Parent II['Early termination payment estimated at $545 million.']2,052,5682026-03-3010-KView Document85%
Forgent Power Solutions, Inc.$207.30Opco LLC Interests basis, Blocker NOLs, Blocker tax basis, existing tax basis, basis adjustments from exchangesForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP (Continuing Equity Owners)85%total amount due was $207.3 million; 85% of the amount of tax savings; allocable share of tax basis; net operating losses; existing tax basis; Forgent Parent I LP, Forgent Parent II LP['Liability recognized based on probable future taxable income.']2,080,1262026-05-1410-QView Document85%
European Wax Center, Inc.$201.98Existing tax basis; adjustments to tax basis; tangible and intangible assetsEWC Ventures pre-IPO members85%future payments under the TRA... $201,980; existing tax basis of tangible and intangible assets; EWC Ventures pre-IPO members; 85% of the applicable cash tax savings; deferred and will accrue interest until paid['Payments triggered by exchanges of EWC Ventures Units.']1,856,2362026-05-1310-QView Document85%
European Wax Center, Inc.$201.50Existing tax basis; basis adjustments to tangible and intangible assets; Blocker Company tax attributes; TRA payment tax benefitsEWC Ventures; EWC Ventures Pre-IPO Members85%Lesser of 6.5% or one year SOFR + 100bprecorded a liability of $201.5 million; 85% of the amount of tax benefits; existing tax basis; adjustments to the tax basis; lesser of 6.5% or SOFR plus 100bp['General Atlantic waived change of control payment.']1,856,2362026-03-0410-KView Document85%
WaterBridge Infrastructure LLC$201.40Existing Basis, Basis Adjustments, Historical NOLs, Interest Deductions, WB 892 NOLs, and Imputed InterestOpCo, Legacy Owners (TRA Holders)85%SOFR + 100bpTax receivable agreement liability 201,375; 85% of the amount of cash tax savings; Existing Basis, Basis Adjustments, Historical NOLs; OpCo and the Legacy Owners; SOFR plus 100 basis points['Early termination payment estimated at $589.2 million.']2,064,9472026-03-1610-KView Document85%
Repay Holdings Corp$200.90Tax basis step-up in tangible and intangible assets, TRA payment basis increases, and imputed interest.Repay Unitholders (holders of Post-Merger Repay Units)100%liability of $200.9 million; tax basis step-up; tangible and intangible assets; imputed interest; Repay Unitholders; pay 100% of the tax benefits['Company pays 100% of benefits, exceeding standard 85%.', 'Liability is carried at fair value.']1,720,5922026-03-0910-KView Document100%
UWM Holdings Corp$196.90Basis increases from exchanges, imputed interest, basis increases from TRA payments, Section 704(c) allocationsSFS Corp.85%liability arising from the TRA of $196.9 million; 85% of the amount of cash savings; tax receivable agreement with SFS Corp.; increases in tax basis; imputed interest; disproportionate allocations['Deferred payments accrue interest until paid.']1,783,3982026-02-2510-KView Document85%
OneStream, Inc.$193.20Tax basis adjustments, net operating losses, imputed interest, TRA paymentsOneStream Software LLC, KKR, Continuing Members, Former Members85%unrecorded TRA liability... is $193.2 million; 85% of the applicable savings; tax basis adjustments; net operating losses; imputed interest; TRA with OneStream Software LLC, KKR['TRA terminates automatically upon consummation of the Mergers.']1,889,9562026-02-2610-KView Document85%
Repay Holdings Corp$191.80Tax basis increases in Hawk Parent, TRA payment basis increases, imputed interest deductionsPost-Merger Repay Unit holders, selling Hawk Parent members100%risk-free rate plus a spreadliability of $191.8 million; increases in its share of the tax basis; holders of Post-Merger Repay Units; 100% of the amount of any tax benefits; risk-free rate plus a spread['TRA share is 100% of realized tax benefits.']1,720,5922026-05-0410-QView Document100%
Five Point Holdings, LLC$181.90certain tax attributes; California net operating loss deductionsholders of Class A Common Units; San Francisco Venture holders85%liabilities of $181.9 million; 85% of the cash savings; holders of Class A Common Units; result of certain tax attributes['California SB 167 suspends NOL usage 2024-2026.']1,574,1972026-04-2410-QView Document85%
Virtu Financial, Inc.$181.90Tax basis increases, intangible asset basis, NOLs, imputed interestVirtu Post-IPO Members, Investor Post-IPO Stockholders, Founder Post-IPO Member, Employee Trust, Virtu Employee Holdco, Silver Lake Post-IPO Members85%lesser of 6.5% or LIBOR plus 100 basis points181.9 million has been recorded; 85% of the amount of actual cash savings; increase in tax basis; net operating losses; Virtu Post-IPO Members; Investor Post-IPO Stockholders; lesser of 6.5% or LIBOR plus 100bp['Company entered into three separate tax receivable agreements.']1,592,3862026-02-2010-KView Document85%
Five Point Holdings, LLC$181.50Increases in tax basis from exchanges; Section 704(c) allocations; imputed interest; guaranteed payments.Current and former holders of Class A units of the operating company and the San Francisco Venture.85%liabilities of $181.5 million; 85% of the amount of cash savings; increases in tax basis; Section 704(c) of the Code; imputed interest or guaranteed payments; holders of Class A units['Termination payment estimated at $123.9 million.', 'California SB 167 may accelerate payments 2026-2028.']1,574,1972026-03-0610-KView Document85%
SOLV Energy, Inc.$172.34Existing tax basis, net operating losses, tax basis adjustments, interest deductionsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, Blocker Shareholders85%Tax receivable agreement 172,344; pay to the TRA Participants 85%; allocable share of existing tax basis; utilization of certain tax attributes; Continuing Equity Owners, the Blocker Shareholders['Liability recorded concurrent with IPO and reorganizational transactions.']2,065,6362026-05-1310-QView Document85%
Goosehead Insurance, Inc.$171.90Tax basis increases in tangible and intangible assets; imputed interestPre-IPO LLC Members85%total amount of TRA Payments... was $171.9 million; increase in tax basis in GSHD's assets; payment... of 85% of the amount of cash savings; TRA with the Pre-IPO LLC Members['TRA payments based on Section 754 tax basis adjustments.']1,726,9782026-04-2310-QView Document85%
Goosehead Insurance, Inc.$171.90Tax basis adjustments in tangible and intangible assets; imputed interestPre-IPO LLC Members85%liabilities totaling $171.9 million; 85% of the amount of cash savings; increase in tax basis; imputed interest; Pre-IPO LLC Members[]1,726,9782026-02-1910-KView Document85%
Purple Innovation, Inc.$170.50Tax basis increases in Purple LLC assets; imputed interestInnoHold; former founders80%estimate of liability... was $170.5 million; tax basis increases in the assets; InnoHold; 80% of certain tax benefits['No liability recorded as not probable.', 'Change of control triggers $137.5M lump-sum.']1,643,9532026-03-3110-KView Document80%
PBF Holding Co LLC$168.20Increases in tax basis; tax benefits from TRA paymentsPBF Energy; PBF LLC Series A and B unitholders85%total liability... of $168.2 million; increases in tax basis; tax benefits attributable to payments; PBF LLC Series A and B unitholders; 85% of the amount of the benefits['TRA liability is an obligation of PBF Energy.']1,566,0112026-02-2310-KView Document85%
PBF Energy Inc.$168.20Increases in tax basis of PBF LLC assets; tax benefits from TRA paymentsPBF LLC Series A and PBF LLC Series B unitholders85%recognized a liability of $168.2 million; increases in tax basis; tax benefits attributable to payments; PBF LLC Series A and PBF LLC Series B unitholders; amount equal to 85% of the amount['Liability is undiscounted and net of valuation allowance.']1,534,5042026-04-3010-QView Document85%
Virtu Financial, Inc.$166.50Basis increase from exchanges, IPO intangibles, NOLsDirect or indirect equity holders, Virtu Members85%liabilities... were approximately $166.5 million; increase to the tax basis; NOLs and other tax attributes; intangible assets of Virtu Financial; direct or indirect equity holders; 85% of the applicable cash tax savings; accrue interest until paid['Payments expected to range $0.3M to $22.5M annually.']1,592,3862026-05-0110-QView Document85%
Rithm Capital Corp.$165.40Taxable acquisitions of Sculptor operating partnership units, net operating lossesSculptor, former holders of units in Sculptor’s operating partnerships (TRA Holders)carrying value... was $165.4 million; taxable acquisitions... of Sculptor operating partnership units; tax assets (including net operating losses); former holders of units in Sculptor’s operating partnerships['Sculptor Acquisition triggered change of control assumptions', 'Liability presented within unsecured notes']1,556,5932026-05-0410-QView Document
OLAPLEX HOLDINGS, INC.$165.10Existing tax basis in intangible assets and capitalized transaction costsPre-IPO Stockholders (former Penelope Group Holdings limited partners and option holders)85%LIBOR + 5%liability as of December 31, 2025: $165.1 million; intangible assets and capitalized transaction costs; pay the Pre-IPO Stockholders 85% of cash savings; fail to make payment... LIBOR plus 5%["Award Holders' payments deferred to 5th IPO anniversary.", 'Liability reduced by $9.5 million due to OBBBA.']1,868,7262026-03-0510-KView Document85%
OLAPLEX HOLDINGS, INC.$165.10Amortization of intangible assets and capitalized transaction costsPre-IPO Stockholders85%85% of the cash savings; amortization of intangible assets and capitalized transaction costs; Pre-IPO Stockholders; aggregate to $165.1 million['TRA terminates automatically upon completion of Henkel merger.']1,868,7262026-05-1110-QView Document85%
Rithm Capital Corp.$162.80taxable acquisitions of Sculptor operating partnership units; net operating lossesformer holders of units in Sculptor’s operating partnerships (TRA Holders)carrying value... was $162.8 million; taxable acquisitions... of Sculptor operating partnership units; including net operating losses; former holders of units in Sculptor’s operating partnerships['Payments calculated using change of control assumptions.']1,556,5932026-02-1910-KView Document
Galaxy Digital Inc.$150.40Increase in tax basis in GDH LP’s assets; imputed interestPresent and former limited partners of GDH LP85%TRA-related liability... of $150.4 million; increase in tax basis in GDH LP’s assets; present and former limited partners of GDH LP; 85% of the amount of cash savings['Amended and restated on May 13, 2025.']1,859,3922026-02-2610-KView Document85%
Galaxy Digital Inc.$149.40increases in tax basis; deductions in respect of imputed interestholders of Class B Units in GDH LP; present and former limited partners85%liability... of $149.4 million; increases in tax basis; deductions in respect of imputed interest; holders of Class B Units in GDH LP; 85% of the cash savings['Amended and restated on May 13, 2025.']1,859,3922026-05-0810-QView Document85%
Baldwin Insurance Group, Inc.$144.60Increase in tax basis in Baldwin Holdings assets; imputed interestBaldwin Holdings’ LLC Members85%Tax Receivable Agreement liabilities of $144.6 million; increase in tax basis in Baldwin Holdings assets; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings['Liability recognized as realization became probable in 2026.']1,781,7552026-05-0410-QView Document85%
Rush Street Interactive, Inc.$133.40Increase in tax basis; tax benefits from exchangesSpecial Limited Partner85%recognized a TRA liability of $133.4 million; increase in tax basis; exchange of Retained RSILP Units; pay 85% of certain net tax benefits; Special Limited Partner entered into the TRA['Payments are obligation of Special Limited Partner.']1,793,6592026-04-2910-QView Document85%
MediaAlpha, Inc.$131.10Tax basis step-up of QLH assets; net operating losses of Intermediate Holdco; tax basis increases from TRA payments; imputed interest deductionsInsignia, the Senior Executives, and White Mountains85%SOFRrecorded a $131.1 million liability; tax basis step-up of the assets; Insignia, the Senior Executives, and White Mountains; 85% of the amount of the cash savings; replace the LIBOR with the SOFR['TRA amended to replace LIBOR with SOFR.']1,818,3832026-02-2310-KView Document85%
Rush Street Interactive, Inc.$130.10Increases in tax basis of RSILP’s assetsSellers, exchanging holders of RSILP Units85%recognized a TRA liability of $130.1 million; increases in tax basis in RSILP’s assets; Sellers and/or the exchanging holders; 85% of the net income tax savings['Initial recognition of TRA liability occurred in 2025.']1,793,6592026-02-1810-KView Document85%
MediaAlpha, Inc.$123.40Increases in tax basis of QLH assets, NOLs, imputed interestInsignia, Senior Executives, White Mountains85%accrued $123.4 million; increases in tax basis of assets; Insignia, Senior Executives, and White Mountains; 85% of the amount; replace the LIBOR with the SOFR['Amended Oct 2023 to replace LIBOR with SOFR.']1,818,3832026-04-2910-QView Document85%
Xponential Fitness, Inc.$116.53Net operating losses, existing tax basis, tax basis adjustments, imputed interestH&W Investco Blocker II, LP, Continuing Pre-IPO LLC Members85%LIBOR (or a replacement rate) plus 100 basis points$116,527 of the TRA liability was not recorded; net operating losses and existing tax basis; tax basis adjustments; deductions attributable to imputed interest; aggregate 85% of the amount of cash savings; LIBOR plus 100 basis points['Liability of $116.5M unrecorded due to valuation allowance.']1,802,1562026-05-0810-QView Document85%
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreepayable under a tax receivable agreement; with Oaktree for $116 million; recognized tax attributes purchased['TRA liability is with Oaktree.']1,937,9262026-05-0810-QView Document
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreeamounts payable under a tax receivable agreement; with Oaktree for $116 million; tax attributes purchased from a related party[]1,937,9262026-03-0210-KView Document
loanDepot, Inc.$111.00tax basis of investment in LD HoldingsParthenon Stockholders, certain Continuing LLC MembersTRA liability of $111.0 million; tax basis of investment in LD Holdings; Parthenon Stockholders and certain Continuing LLC Members['TRA liability increased by $2.0 million.']1,831,6312026-05-0710-QView Document
loanDepot, Inc.$109.10tax basis adjustments, incremental tax basis adjustments, deemed interest deductionsParthenon Stockholders, Parthenon affiliates, Continuing LLC Members85%TRA liability of $109.1 million; 85% of the amount of cash savings; tax basis adjustments; incremental tax basis adjustments; deemed interest deductions; Parthenon Stockholders; Continuing LLC Members[]1,831,6312026-03-1210-KView Document85%
Evolent Health, Inc.$108.90Increases in tax basis from Class B exchanges; pre-IPO NOLsCertain of its investors85%TRA liability of $108.9 million; increases in our tax basis; utilization of pre-IPO NOLs; certain of its investors; 85% of the amount of tax benefits['Liability unchanged from December 31, 2025.']1,628,9082026-05-0710-QView Document85%
Evolent Health, Inc.$108.90Tax basis step-up from Class B exchanges, pre-IPO NOLs, imputed interest, future basis increases.Investor Stockholders, TRA Holders, former Evolent Health LLC members, Class B unit holders, former Evolent Health Holdings stockholders, TPG affiliate.85%recorded a TRA liability of $108.9 million; tax basis step-up; pre-IPO NOLs; imputed interest; pay the TRA Holders 85%[]1,628,9082026-02-2510-KView Document85%
Funko, Inc.$102.50Redemptions or exchanges of FAH, LLC common units; tax benefits from TRA paymentsFAH, LLC, Continuing Equity Owners, and certain transferees85%85% of the amount of tax benefits; FAH, LLC and each Continuing Equity Owners; exchanges of common units of FAH, LLC; gross outstanding balance was $102.5 million; Ending balance $249['Recognized liability is $0.249 million due to valuation allowance.']1,704,7112026-05-0710-QView Document85%
Perella Weinberg Partners$94.00exchange of interests in PWP OpCo, step-up in tax basis, payments under the TRAPWP OpCo, Professional Partners and Investor Limited Partners85%liability of $94.0 million; exchange of interests in PWP OpCo; PWP OpCo, Professional Partners and Investor Limited Partners; payment of 85% of the amount; step-up in tax basis[]1,777,8352026-05-0110-QView Document85%
Perella Weinberg Partners$93.50tax basis of the tangible and intangible assetsInvestor Limited Partners, Professional Partners, PWP OpCo85%liability of $93.5 million; tax basis of the tangible and intangible assets; 85% of the cash tax savings; Investor Limited Partners and certain Partners['No reimbursement if tax benefits are disallowed.']1,777,8352026-02-2710-KView Document85%
Flowco Holdings Inc.$92.40Basis Adjustments, Section 704(c) Allocations, interest deductions, existing tax basisContinuing Equity Owners, TRA Participants85%total amount due was $92.4 million; Basis Adjustments, Section 704(c) Allocations, and certain other; Continuing Equity Owners; 85% of certain tax benefits; accrue interest until paid['Liability increased due to 12,041,729 Common Unit Conversions']2,035,1492026-05-0610-QView Document85%
Sun Country Airlines Holdings, Inc.$87.17Pre-IPO Tax Attributes including net operating loss carryforwardsPre-IPO stockholders, management, and Board of Directors85%aggregate to approximately $87,169; Pre-IPO Tax Attributes, include net operating loss carryforwards; 85% of the amount of cash savings; pre-IPO stockholders; accrue interest until paid['Liability likely in thousands per standard SEC reporting.']1,743,9072026-04-3010-K/AView Document85%
Sun Country Airlines Holdings, Inc.$87.14Pre-IPO Tax Attributespre-IPO stockholders, certain management, and Board membersTRA balance March 31, 2026 was $87,137; attributes that existed at the time of IPO; pre-IPO stockholders (the 'TRA holders'); TRA will terminate and be settled['TRA terminates upon change of control merger with Allegiant.']1,743,9072026-05-0110-QView Document
ProFrac Holding Corp.$86.60Increases in tax basis from Unit acquisitions; imputed interest; additional basis from TRA paymentsTRA Holders (holders of ProFrac LLC interests)85%85% of the net cash savings; increases in tax basis; imputed interest; holders of limited liability company interests; liability... was $4.6 million and $82.0 million[]1,881,4872026-03-1310-KView Document85%
ProFrac Holding Corp.$86.60Tax receivable agreement liability 82.0; Tax receivable agreement obligation 4.6; $86.6 million of estimated tax receivable agreement obligations; realizes actual cash tax savings from the tax benefits['Liability includes $4.6 million current portion.']1,881,4872026-05-0810-QView Document
Solaris Energy Infrastructure, Inc.$76.30Increases in tax basis; imputed interest; additional basisSolaris Inc. and TRA Holders85%Pro rataliability under Tax Receivable Agreement was $76.3 million; increases in tax basis; imputed interest; pay TRA Holders 85% of net cash savings; distribute cash pro rata to each member['Early termination undiscounted liability estimated at $206.0 million.']1,697,5002026-02-2710-KView Document85%
Solaris Energy Infrastructure, Inc.$75.00increases in tax basis, imputed interest, additional tax basisother then-existing members of Solaris LLC85%Pro rataliability... was $75.0 million; increases in tax basis; tax benefits attributable to imputed interest; additional tax basis arising from any payments; other then-existing members of Solaris LLC; representing 85% of the net cash savings; distribute cash pro rata['TRA was amended on June 27, 2023.']1,697,5002026-05-0110-QView Document85%
Carlyle Group Inc.$71.80increases in tax basis resulting from exchangeslimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement 71.8; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Rights limited to pre-existing obligations after 2020 Conversion.']1,527,1662026-02-2710-KView Document85%
Evercore Inc.$69.84tangible and intangible assets of Evercore LPcurrent and former Senior Managing Directors; LP Unit holders85%contractual obligations related to the Tax Receivable Agreement; tangible and intangible assets of Evercore LP; current and former Senior Managing Directors; 85% of the amount of cash savings['TRA entered into in 2006.']1,360,9012026-02-2010-KView Document85%
Liberty Energy Inc.$66.90Increases in tax basis, net operating losses, imputed interest, additional tax basis from TRA paymentsR/C Energy IV Direct Partnership, L.P., TRA Holders85%liability under the TRAs was $66.9 million; 85% of the net cash savings; increases in tax basis; net operating losses; imputed interest; additional tax basis arising from TRA payments[]1,694,0282026-04-2310-QView Document85%
Carlyle Group Inc.$64.10Increases in tax basis from unit exchangesLimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement 64.1; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Conversion limited rights to pre-existing exchange obligations.']1,527,1662026-05-0810-QView Document85%
Zevia PBC$59.20Net operating losses, existing tax basis, basis increases from exchanges, imputed interest.Continuing members of Zevia LLC and the Direct Zevia Stockholders.85%Secured Overnight Financing Rate plus 300 basis pointstotaled $59.2 million at March 31, 2026; 85% of the tax benefits realized; Secured Overnight Financing Rate plus 300 basis points; net operating losses; allocable share of existing tax basis; increases in tax basis; tax benefits related to imputed interest['Liability not recorded due to full valuation allowance.']1,854,1392026-05-0610-QView Document85%
Zevia PBC$58.90Net operating losses, existing tax basis, basis step-ups, imputed interestContinuing members of Zevia LLC, Direct Zevia Stockholders85%SOFR plus 300 basis pointsPro rata85% of the amount; SOFR plus 300 basis points; pro rata based on... ownership; net operating losses; existing tax basis; increases in tax basis['Liability not recorded due to valuation allowance.']1,854,1392026-02-2510-KView Document85%
Excelerate Energy, Inc.$58.81Increases in tax basis from exchanges; existing tax basis; assets purchased from Foundation; TRA payment benefits.EE Holdings and the Foundation85%TRA liability 51,122; Current portion of TRA liability 7,685; 85% of the amount of the net; TRA with EE Holdings and the Foundation; increases in the tax basis of assets; existing tax basis of assets['Liability includes current and long-term portions.']1,888,4472026-05-0710-QView Document85%
Excelerate Energy, Inc.$58.80Increases in tax basis from exchanges; existing tax basis of assets; tax basis of IPO Vessels; tax basis of assets purchased from the Foundation; tax benefits from TRA payments.EE Holdings; George Kaiser Family Foundation (the “Foundation”).85%future payments... equal $58.8 million; increases in the tax basis of assets; existing tax basis of assets; EE Holdings and the George Kaiser Family Foundation; 85% of the net cash tax savings; increased by any interest accrued['Hypothetical liability of $375.6 million if all interests exchanged.']1,888,4472026-02-2710-KView Document85%
Amneal Pharmaceuticals, Inc.$57.50Amneal common units sold/exchanged, Section 754 basis adjustments, TRA payment tax benefitsMembers of the Amneal Group and permitted transferees75%Pro rataTRA liability of $57.5 million; 75% of the realized tax benefits; Members of the Amneal Group; basis adjustments under Internal Revenue Code Section 754; on a one-to-one basis['TRA share reduced from 85% to 75% in 2023.']1,723,1282026-02-2710-KView Document75%
Lazard, Inc.$57.05increases in the tax basis of certain assetsLazard; LTBP Trust; owners of the Trust45% and 85%Pro ratacumulative liability ... 2025 ... $57,051; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45% of the amount of cash savings; distributed pro rata to the owners['45% share for assets; term ends 2033.']1,311,3702026-02-2310-KView Document45% and 85%
GCM Grosvenor Inc.$55.00Increases in tax basis from exchanges; existing tax basis in intangible assets; imputed interest.GCMH Equityholders, and their successors and assigns85%liability of $55 million; increases in tax basis; existing tax basis; imputed interest; GCMH Equityholders; 85% of the amount of the tax savings; unpaid amounts will accrue interest until paid['Payments may exceed 85% due to simplifying assumptions.']1,819,7962026-02-1910-KView Document85%
GCM Grosvenor Inc.$54.60increases in the tax basis in assetsTRA Parties, limited partners of GCMH85%amount payable... was $54.6 million; increases in the tax basis; pay 85% of the amount; TRA Parties[]1,819,7962026-05-0710-QView Document85%
Lazard, Inc.$46.83increases in the tax basis of certain assetsLazard, LTBP Trust45% and 85%Pro rataliability... as of March 31, 2026 was $46,832; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45% of the amount of cash savings; 85% of the cash tax savings; distributed pro rata to the owners['TRA includes 45% and 85% payment tiers.']1,311,3702026-05-0410-QView Document45% and 85%
VERRA MOBILITY Corp$43.70net cash savings in income taxPE Greenlight Holdings, LLC, Lakeside Smart Holdco L.P50.0%TRA liability was $43.7 million; net cash savings... in income tax; PE Greenlight Holdings, LLC; Lakeside Smart Holdco L.P; payment to Lakeside of 50.0%['TRA share is 50.0%.']1,682,7452026-02-2410-KView Document50.0%
VERRA MOBILITY Corp$43.67Tax receivable agreement liability, current portion 5,257; Tax receivable agreement liability, net of current portion 38,418[]1,682,7452026-05-0610-QView Document
Select Water Solutions, Inc.$43.40Tax basis increases, net operating losses, imputed interestLegacy Owner Holdco, Crestview Partners II GP, L.P.85%12-month term SOFR + 171.513bprecorded liabilities of $43.4 million; 85% of the net cash savings; tax basis increases, net operating losses, imputed interest; Legacy Owner Holdco and Crestview Partners II GP; 12-month term SOFR plus 171.513 basis points['Amended 2023 to replace LIBOR with SOFR.', 'Estimated termination payment is $79.1 million.']1,693,2562026-02-1810-KView Document85%
Select Water Solutions, Inc.$43.40Basis increases from acquisitions, NOLs, and imputed interestLegacy Owner Holdco, Crestview Partners II GP, L.P.85%12-month term SOFR + 171.513 basis pointsliability associated with the TRAs of $43.4 million; 85% of the net cash savings; increases in tax basis; net operating losses; Legacy Owner Holdco and Crestview Partners II GP; 12-month term SOFR plus 171.513 basis points['OBBBA enacted July 2025 defers TRA payment timing.']1,693,2562026-05-0610-QView Document85%
Black Rock Coffee Bar, Inc.$42.53Basis Adjustments, interest deductions, and aggregate historical tax basisBlack Rock OpCo, Continuing Equity Owners, and TRA Parties85%Tax receivable agreement liability 42,527; Basis Adjustments and certain tax benefits; Black Rock OpCo and the TRA Parties; 85% of the amount of tax benefits['Liability increased due to LLC unit exchanges.']2,068,5772026-05-1310-QView Document85%
OppFi Inc.$39.81Increases in tax basis of tangible and intangible assets; Section 754 election; tax benefits from TRA paymentsMembers; exchanging holders of Retained OppFi-LLC Units; Members’ Representative90%Tax receivable agreement liability 39,811; 90% of the net income tax savings; increases in tax basis in our assets; Members and/or the exchanging holders; unpaid amounts will be deferred and accrue interest['TRA share is 90%.', 'First TRA payment of $1.0M made in 2025.']1,818,5022026-03-1210-KView Document90%
Hagerty, Inc.$39.80Tax basis adjustments; benefits from TRA payments; tax attributesHHC; Markel; Legacy Unit Holders85%TRA Liability was $39.8 million; tax basis adjustments resulting from TRA exchanges; TRA with HHC and Markel; 85% of the cash tax benefits['Liability established in 2025 based on taxable income.']1,840,7762026-02-2610-KView Document85%
MALIBU BOATS, INC.$39.60Increases in tax basis, Section 754 election, tangible and intangible assetspre-IPO owners of the LLC85%Payable pursuant to tax receivable agreement; 85% of the amount of the benefits; pre-IPO owners of the LLC; increases in tax basis; Section 754 election['Liability determined on an undiscounted basis.']1,590,9762026-05-0710-QView Document85%
Cardinal Infrastructure Group Inc.$39.42Basis step-up, 743(b), 197 intangibles, NOLs, interest deductionsPubCo, OpCo, Continuing Equity Holders, Diamond Interests Group LLC, Seller Owners, Erik West, Mike Rowe, Jeremy Spivey85%SOFR plus 100 basis pointsTax receivable agreement liability 39,423,529; 85% of the net cash tax savings; SOFR plus 100 basis points; Continuing Equity Holders; basis step-up in OpCo's assets; NOL carryforward mechanics capped at 80%['TRA and TBA recognized as contingent consideration.']2,079,9992026-05-1310-QView Document85%
Cardinal Infrastructure Group Inc.$39.42Basis Adjustments (increases in tax basis); interest deductionsCardinal Infrastructure Group Inc., Cardinal Civil Contracting Holdings LLC, Continuing Equity Holders85%liability on the consolidated balance sheet totaled $39,423,529; 85% of the tax benefits; increases in tax basis; interest deductions; Cardinal and each of the Continuing Equity Holders['Early termination rate: lesser of 6.5% or SOFR+100bp.']2,079,9992026-03-2310-KView Document85%
Black Rock Coffee Bar, Inc.$38.90Basis Adjustments; interest deductions arising from TRA paymentsBlack Rock OpCo; Continuing Equity Owners; Co-Founders; Sponsor85%$38.9 million of liabilities related to our obligations; Basis Adjustments and certain tax benefits; Black Rock OpCo and the TRA Parties; 85% of the amount of tax benefits; unpaid amounts will be deferred and accrue interest['TRA remeasurement gain of $0.334 million in 2025']2,068,5772026-03-0410-KView Document85%
Hagerty, Inc.$38.30increases in tax basis and certain other tax benefitsLegacy Unit Holders (Hagerty Holding Corp. and Markel)85%TRA Liability was $38.3 million; increases in tax basis; Legacy Unit Holders (Hagerty Holding Corp. and Markel); 85% of the U.S. federal, state and local[]1,840,7762026-05-0610-QView Document85%
OneWater Marine Inc.$37.50Increases in tax basis and imputed interestOneWater Inc.; Certain owners of OneWater LLC; TRA Holders85%undiscounted liability was $37.5 million; 85% of the calculated net cash savings; increases in tax basis and imputed interest; certain of the owners of OneWater LLC[]1,772,9212026-05-0410-QView Document85%
National CineMedia, Inc.$35.70unpaid integration payments, Common Unit Adjustment AgreementCinemark, AMCPayable under the TRA 2.9; Payable under the TRA 32.8; TRA payments to Cinemark; no longer... obligation to make TRA payments to AMC; Common Unit Adjustment Agreement['NCM no longer obligated to pay AMC.']1,377,6302026-05-1210-QView Document
OppFi Inc.$35.05tax basis 'step-up'OppFi Inc., OppFi-LLC, and MembersTax receivable agreement liability 35,046; tax basis 'step-up' triggered by the Corporate Simplification; OppFi made payments to the Members; aggregate early termination payment of approximately $40.8 million['TRA amended and terminated in April 2026.']1,818,5022026-05-0710-QView Document
PJT Partners Inc.$34.60increases in tax basis; tax benefits from paymentsholders of Partnership Units (other than PJT Partners Inc.)85%contractual obligations of $34.6 million; increases in tax basis related to such exchanges; 85% of the benefits; holders of Partnership Units[]1,626,1152026-04-3010-QView Document85%
National CineMedia, Inc.$33.80Tax basis in tangible and intangible assets; 163(j)Cinemark, AMC (waived), Regal (waived), ESA Parties90%payable under the TRA was $33.8 million; tax basis in tangible and intangible assets; 90% of the amount of any tax benefits; ESA Parties; Cinemark; AMC waived all rights; Regal waived all rights['AMC and Regal waived all TRA rights.', 'Liability includes 163(j) interest expense limitation impact.']1,377,6302026-02-2610-KView Document90%
i3 Verticals, Inc.$32.40Increase in tax basis; imputed interesti3 Verticals, LLC; Continuing Equity Owners85%total amount due... was $32.4 million; increase in tax basis; imputed interest; i3 Verticals, LLC; Continuing Equity Owners; 85% of the estimated future tax benefits['Payments expected over the next 22 years.']1,728,6882026-05-0810-QView Document85%
AlTi Global, Inc.$30.60increase in tax basis of the assetsTWMH Members, TIG GP Members, TIG MGMT Members85%liability associated with the TRA was $30.6 million; increase in tax basis of the assets; TWMH Members, TIG GP Members, TIG MGMT Members; pay certain parties... 85% of tax benefits['Portion of TRA liability carried at fair value']1,838,6152026-05-1110-QView Document85%
PJT Partners Inc.$30.30Increases in tax basis of tangible and intangible assets; tax benefits from TRA paymentsHolders of Partnership Units (other than PJT Partners Inc.)85%SOFR + 500bpcontractual obligations ... of $30.3 million; increases in tax basis of tangible and intangible assets; holders of Partnership Units (other than PJT Partners Inc.); 85% of the benefits; SOFR plus 500 basis points['Estimated termination payment is $402.2 million at year-end 2025.']1,626,1152026-02-2610-KView Document85%
Clearwater Analytics Holdings, Inc.$30.00EnfusionPayment to terminate Enfusion’s tax receivable agreement; 30,000; Represents payment to terminate Enfusion's tax receivable agreement['TRA was terminated in connection with acquisition.']1,866,3682026-05-0710-QView Document
Definitive Healthcare Corp.$27.20NOLs, Section 743(b) basis adjustments, acquired Blocker attributespre-IPO LLC Unit holders, former Blocker shareholders85%recorded a TRA liability of $27.2 million; 85.0% of the amount of any tax benefits; acquired from the Blocker Companies; tax basis adjustments; net operating losses; pre-IPO holders of LLC Units; accrue interest until paid['Goodwill impairment reduced liability', 'Potential additional liability of $227.6 million']1,861,7952026-02-2610-KView Document85%
AlTi Global, Inc.$25.70Increase in tax basis of Umbrella assetsTWMH Members, TIG GP Members, TIG MGMT Members85%liability associated with the TRA was $25.7 million; increase in tax basis of Umbrella assets; TWMH Members, TIG GP Members, TIG MGMT Members; 85% of certain tax benefits['Portion of TRA liability carried at fair value.']1,838,6152026-03-3110-KView Document85%
PennyMac Financial Services, Inc.$24.80increases in tax basis of PNMAC’s assetscertain former owners of PNMAC; exchanged unitholders85%$24.8 million Payable to exchanged... unitholders; increases in tax basis of PNMAC’s assets; certain former owners of PNMAC; 85% of the amount of net tax benefitsNo payments made during the quarter ended March 31, 2026.1,745,9162026-05-0510-QView Document85%
PennyMac Financial Services, Inc.$24.76Increases in tax basis of PNMAC’s assets; tax benefits from TRA paymentsCertain former unitholders of PNMAC85%Payable to exchanged PNMAC unitholders under TRA; increases in tax basis of PNMAC’s assets; certain of the former unitholders of PNMAC; 85% of the amount of cash savings['2018 reorganization eliminated potential for additional unit exchanges.']1,745,9162026-02-2010-KView Document85%
FORWARD AIR CORP$24.05Increases in tax basis; pre-existing tax attributes; tax allocations; TRA paymentsCompany, Opco, Omni Holders, and certain other parties83.5%range of potential payments to $24,050; increases in tax basis in Opco’s assets; Company, Opco, Omni Holders; 83.5% of such tax benefits['Liability adjusted based on estimates of future taxable income.']912,7282026-03-1110-KView Document83.5%
FORWARD AIR CORP$24.05tax attributes as of the date of exchanges, hypothetical sale of assets, allocation of gain or losscertain Omni Holdersrange of potential payments of $0 to $24,050; tax attributes as of the date of exchanges; certain Omni Holders['Liability relates to contingent consideration from Omni Acquisition.']912,7282026-05-1110-QView Document
Utz Brands, Inc.$23.70Tax basis in UBH net assets, tax basis increases from TRA payments, and tax amortization deductions from Kennedy Endeavors acquisition.Noncontrolling Interest Holders85%liability of $23.7 million; 85% of the amount of any tax benefits; increases in the share of the tax basis; tax amortization deductions attributable to Kennedy Endeavors; Noncontrolling Interest Holders['TRA liability includes current and non-current portions.']1,739,5662026-05-0610-QView Document85%
Flowco Holdings Inc.$22.00Basis Adjustments, Section 704(c) Allocations, existing tax basis, Blocker tax attributes, interest deductionsFlowco Holdings, Flowco LLC, Continuing Equity Owners (TRA Participants)85%total amount due under the TRA was $22.0 million; Basis Adjustments, Section 704(c) Allocations, and certain tax benefits; Flowco Holdings, Flowco LLC and the Continuing Equity Owners; pay to each Continuing Equity Owner 85%[]2,035,1492026-02-2610-KView Document85%
Red Rock Resorts, Inc.$20.60Existing tax basis; increases in tax basis; Section 743(b); TRA payment tax benefitsPre-IPO owners; Fertitta Family Entities; current and former executives85%liability under the TRA was $20.6 million; 85% of the amount of benefits; increases in tax basis; pre-IPO owners; Fertitta Family Entities; Section 743['Payments expected over approximately 40 years.']1,653,6532026-02-2010-KView Document85%
Red Rock Resorts, Inc.$19.40Section 754 basis step-up, net operating losses, other tax attributesPre-IPO LLC Unit holders, Fertitta Family Entities85%liability under the TRA was $19.4 million; 85% of the tax benefits realized; step-up in the basis of depreciable assets; Fertitta Family Entities; owners who held LLC Units[]1,653,6532026-05-0710-QView Document85%
RMR GROUP INC.$18.48increases in tax basis; imputed interestRMR Inc., ABP Trust85.0%liability related to the tax receivable agreement; increases in tax basis; imputed interest; 85.0% of the amount of cash savings[]1,644,3782026-05-0610-QView Document85.0%
NEWMARK GROUP, INC.$17.51tax basis of the tangible and intangible assetsNewmark, Cantor85%liability to Cantor of $17.5 million; tax basis of the tangible and intangible assets; Tax Receivable Agreement with Cantor; 85% of the amount of cash savings['Offsetting tax receivable asset of $19.5 million.']1,690,6802026-05-0810-QView Document85%
NEWMARK GROUP, INC.$17.51Tax basis of tangible and intangible assets; tax benefits from TRA paymentsCantor85%Tax Receivable Agreement liability $17,511; increase in the tax basis of... assets; Tax Receivable Agreement... entered into with Cantor; payment by Newmark to Cantor of 85%['Liability offset by $19.5 million deferred tax asset.']1,690,6802026-03-0210-KView Document85%
NEWMARK GROUP, INC.$17.50tax basis of the tangible and intangible assets of Newmark OpCo; tax benefits attributable to payments under the TRA; imputed interestCantor; Newmark Group, Inc.85%$17.5 million liability to Cantor; tax basis of the tangible and intangible assets; payment by us to Cantor of 85%; Cantor and Newmark entered into a tax receivable['20% of each payment deposited into escrow account.']1,690,6802026-04-3010-K/AView Document85%
Amneal Pharmaceuticals, Inc.$16.32realized tax benefitsMembers75%Total $16,323; realized tax benefits subject to the TRA; Members - tax receivable agreement; reduce... 85%... to 75% of such realized benefits['TRA amended from 85% to 75%.', 'Unrecorded contingent TRA liability of $131.4 million.']1,723,1282026-05-0710-QView Document75%
Definitive Healthcare Corp.$13.01Net operating losses; tax basis adjustments; tangible and intangible assets basis; payments under TRA.Pre-IPO LLC Unit holders; former Blocker Company shareholders.85%liability under the TRA of $13.0 million; 85% of the amount of cash savings; net operating losses; tax basis adjustments; pre-IPO holders of LLC Units; accrue interest until paid['Liability decreased due to goodwill impairment remeasurement.']1,861,7952026-05-0710-QView Document85%
Viant Technology Inc.$12.50Tax basis step-ups, intangible assets, imputed interestViant Technology LLC, continuing members, TRA Representative85%total TRA liability... was $12.5 million; 85% of the amount; Viant Technology LLC, continuing members; increases in tax basis; intangible assets['Total TRA liability is classified as long-term.']1,828,7912026-05-1110-QView Document85%
Viant Technology Inc.$12.40Tax basis step-ups, imputed interest, intangible assetsViant Technology LLC, continuing members of Viant Technology LLC, TRA Representative85%total TRA liability is approximately $12.4 million; 85% of the net cash tax savings; increases in tax basis; imputed interest; continuing members of Viant Technology LLC; TRA Representative['Liability recorded upon release of valuation allowance.']1,828,7912026-03-1110-KView Document85%
P3 Health Partners Inc.$12.40Tax basis in P3 LLC net assets, imputed interestP3 LLC, P3 Equityholders85%TRA liability is estimated to be $12.4 million; increases in our share of the tax basis; P3 LLC and the members of P3 LLC; 85% of the income tax benefits['No liability recorded due to full valuation allowance.']1,832,5112026-03-2610-KView Document85%
P3 Health Partners Inc.$12.40Tax basis increases from redemptions or exchanges, TRA payments, and imputed interestP3 LLC and the members of P3 LLC85%TRA liability is estimated to be $12.4 million; payment by us of 85%; increases in our share of the tax basis; P3 LLC and the members of P3 LLC['No TRA liability recorded as payments not probable.']1,832,5112026-05-1410-QView Document85%
Smith Douglas Homes Corp.$9.86Basis Adjustments, Section 704(c) Allocations, interest deductions, 743(b), 197Smith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%Tax receivable agreement liability 9,857; Basis Adjustments, Section 704(c) Allocations, interest deductions; Smith Douglas Homes Corp. and Continuing Equity Owners; 85% of certain tax benefits; unpaid amounts will be deferred and accrue interest['Liability remeasured due to tax rate change.']1,982,5182026-03-1210-KView Document85%
Smith Douglas Homes Corp.$9.40Basis Adjustments, Section 704(c) Allocations, interest deductions, 743(b)Smith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%recorded a TRA liability of $9.4 million; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations, interest deductions; Smith Douglas Homes Corp., Smith Douglas Holdings LLC; deferred and will accrue interest until paid['Quarterly payments under the TRA totaled $0.5 million.']1,982,5182026-04-3010-QView Document85%
Silvercrest Asset Management Group Inc.$9.33Increases in tax basis of tangible and intangible assets; tax benefits from TRA payments; exchanges of Class B for Class A shares.Partners of SLP (SLP Partners); current principals; future employee-holders of Class B units.85%liability is estimated to be $9,333; increases in tax basis; tangible and intangible assets; partners of SLP; pay the SLP Partners 85%['TRA terminates if partner fired for cause or competes.']1,549,9662026-05-1110-QView Document85%
Silvercrest Asset Management Group Inc.$9.32Step-up in tax basis of Silvercrest L.P. assets; imputed interest; prior distributions, transfers, or exchanges.Current principals of Silvercrest L.P. and future employee-holders of Class B units.85%liability is estimated to be $9,325; step-up in tax basis in Silvercrest L.P.’s assets; current principals of Silvercrest L.P.; 85% of the amount of the cash savings['Terminates if partner is terminated for cause or competes.']1,549,9662026-03-1610-KView Document85%
Array Technologies, Inc.$8.30deductions generated by the increase in the tax value of the developed technologyformer majority shareholder; former ownersfair value of the TRA was $8.3 million; increase in tax value of the developed technology; former majority shareholder of the Company; payment by Array Tech, Inc. to former owners['TRA is accounted for as contingent consideration.']1,820,7212026-02-2510-KView Document
Vistra Corp.$7.00benefits realized from transactions at emergence from reorganizationTRA Rights holdersTax Receivable Agreement obligations; benefits realized as a result of certain transactions; emergence of our predecessor from reorganization; TRA Rights['Liability reduced through repurchases and tender offers.']1,692,8192026-02-2710-KView Document
Array Technologies, Inc.$5.80Deductions from increased tax value of developed technologyArray Tech, Inc., former majority stockholderfair value of the TRA was $5.8 million; increase in tax value of developed technology; former majority stockholder of Array Tech, Inc.; payment by Array Tech, Inc., to former owners['Accounted for as contingent consideration.']1,820,7212026-05-0610-QView Document
Zeo Energy Corp.$4.60increases in tax basis and other tax attributesOpCo and certain OpCo members (TRA Holders)85%estimated unrecorded TRA liability was approximately $4.6 million; increases in tax basis and other tax attributes; OpCo and certain OpCo members; pay the TRA Holders 85%['Liability unrecorded as realization not more likely than not.']1,865,5062026-05-1510-QView Document85%
Finance of America Companies Inc.$4.52Blackstone InvestorTRA obligation 4,524; Blackstone Investor; Blackstone Tax Receivable Agreement was terminated['Blackstone TRA terminated; $4.5M liability remains reported.']1,828,9372026-05-1110-QView Document
Baldwin Insurance Group, Inc.$4.50Tangible and intangible assets; tax basis adjustments; imputed interestBaldwin Holdings’ LLC Members85%liability of $4.5 million; tangible and intangible assets; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings; imputed interest[]1,781,7552026-02-2610-KView Document85%
biote Corp.$4.39Increases in tax basis of tangible and intangible assets resulting from the Business Combination and redemptions; tax benefits from TRA payments.Members (non-controlling interest holders)85%TRA liability 4,386; increases in tax basis of BioTE Companies’ assets; pay to the Members; 85% of the net income tax savings; unpaid amounts will be deferred and will accrue['Legal settlements in 2024 reduced TRA liability by $17.3M.']1,819,2532026-03-1310-KView Document85%
MARKETWISE, INC.$4.30Increases in tax basis of assets; depreciation and amortization deductions; other carryforward attributesMarketWise Members, MarketWise, LLC85%TRA liability was $4.3 million; increases in the tax basis of assets; MarketWise Members and MarketWise, LLC; 85% of the tax benefits; unpaid amounts will be deferred and accrue interest['TRA liability was $4.3 million as of 12/31/2025.']1,805,6512026-03-0610-KView Document85%
biote Corp.$4.19tax basis in the net assets of Holdingsthen-existing non-controlling interest holders85%TRA liability 4,190; tax basis in the net assets of Holdings; then-existing non-controlling interest holders; approximately 85% of the amount[]1,819,2532026-05-1110-QView Document85%
MARKETWISE, INC.$4.04basis adjustments and other carryforward attributescertain shareholders, members of MarketWise, LLC, Mark P. Arnold, Jama 2021, LLC85%cumulative liability of $4,035; basis adjustments and other carryforward attributes; 85% of the calculated tax savings; unpaid amounts... will accrue interest until paid['Arnold Parties waived TRA rights in settlement.', 'M&C proposal contingent on TRA termination.']1,805,6512026-05-0710-QView Document85%
Finance of America Companies Inc.$3.90Tax basis adjustments from sales, exchanges, and distributions of Class A LLC Units; tax benefits from TRA paymentsCertain owners of FOA Equity; Blackstone Investor (terminated)85%TRA obligation 3,901; 85% of the cash tax benefits; tax basis adjustments; sales and exchanges of Class A LLC Units; Blackstone Tax Receivable Agreement was terminated['Blackstone TRA terminated Jan 2026.', 'Liability measured at fair value.']1,828,9372026-03-1310-KView Document85%
HMH Holding Inc$3.80B.V. Voting Shares; B.V. Non-Voting Shares; Imputed Interest; Tax Basis in HMH B.V.HMH B.V. and the Principal Stockholders85%expects to record a TRA liability... $3.8 million; pay 85% of the net cash savings; HMH B.V. and the Principal Stockholders; acquisitions of B.V. Voting Shares; redemptions or exchanges of B.V. Non-Voting Shares; tax benefits related to imputed interest['Liability expected to be recorded in Q2 2026.']2,021,8802026-05-0610-QView Document85%
INFINITY NATURAL RESOURCES, INC.$3.60Tax basis increases from exchange of INR Units; imputed interest; additional tax basis from TRA paymentsLegacy Owners (owners of INR Holdings prior to the IPO)85%recorded a TRA liability of $3.6 million; 85% of the net cash savings; tax basis increases resulting from the exchange; owners of INR Holdings prior to the IPO; deductions arising from imputed interest['TRA liability is classified as a non-current liability.']2,029,1182026-05-1210-QView Document85%
WM TECHNOLOGY, INC.$2.70Increases in tax basis of WMH LLC assets, imputed interest, tax attributes from TRA paymentsWMH LLC Class A equity holders and their representative85%TRA liability was $2.7 million; increases to the tax basis; tax benefits related to imputed interest; WMH LLC Class A equity holders; 85% of the amount of cash savings; accrue interest until paid['Liability significantly reduced by full valuation allowance.']1,779,4742026-03-1210-KView Document85%
RE/MAX Holdings, Inc.$1.54Step-up in tax basis (intangible assets, franchise agreements, goodwill), imputed interestRIHI and Parallaxes Rain Co-Investment, LLC85%total liability of $1.5 million; step-up in tax basis; intangible assets including franchise agreements and goodwill; RIHI and Parallaxes Rain Co-Investment, LLC; 85% of the tax benefits; imputed interest deduction pursuant to tax receivable agreements['TRA liabilities are not discounted.', 'Valuation allowance caused $25.3 million remeasurement gain.']1,581,0912026-02-1910-KView Document85%
INFINITY NATURAL RESOURCES, INC.$1.50tax basis increases from exchange of INR Units, imputed interest, additional tax basis from TRA paymentsLegacy Owners85%recorded a TRA liability of $1.5 million; tax basis increases resulting from the exchange; Tax Receivable Agreement with the Legacy Owners; pay the Legacy Owners 85% of the net['Liability established in 2025 following unit exchange.']2,029,1182026-03-1010-KView Document85%
Camping World Holdings, Inc.$1.40Increases in tax basis (Section 754); tax benefits from TRA paymentsContinuing Equity Owners, Crestview Partners II GP, L.P., Former Profits Unit Holders85%remaining Tax Receivable Agreement liability of $1.4 million; increases in tax basis; Section 754; Continuing Equity Owners; Crestview Partners II GP, L.P.; 85% of the tax benefits['Liability reduced by $149M due to valuation allowance.']1,669,7792026-02-2710-KView Document85%
GoHealth, Inc.$1.30Existing tax basis, increases in tax basis, imputed interestContinuing Equity Owners and the Blocker Shareholders85%$1.3 million liability; 85% of the tax benefits; allocable share of existing tax basis; increases in tax basis; Continuing Equity Owners and the Blocker Shareholders['Liability arose from the Transactions.']1,808,2202026-03-3110-KView Document85%
GEN Restaurant Group, Inc.$1.10Increases in tax basis, imputed interest, net operating losses, and increased amortization.Members of GEN LLC (excluding GEN Inc.) and their permitted assignees.85%Lesser of 6.5% and SOFR + 400bpobligations under the TRA of $1.1 million; increases in tax basis; net operating losses; imputed interest; members of GEN LLC; 85% of the net cash tax savings; lesser of 6.5% and SOFR plus 400bp['Early termination payment estimated at $56.6 million.']1,891,8562026-03-3110-KView Document85%
GEN Restaurant Group, Inc.$1.10increases in tax basis from redemptions or exchanges; tax benefits from TRA paymentsGEN Inc., Operating Company, and Members85%liability related to its projected obligations... $1.1 million; increases in tax basis resulting from... redemptions; GEN Inc... Operating Company and each... Members; Members of 85% of... tax benefits['Estimated total TRA payments of $99.6 million through 2037.']1,891,8562026-05-1410-QView Document85%
Bakkt, Inc.$0.60tangible and intangible assets of Opco; Section 743(b); 734(b); tax benefits from TRA paymentscertain Opco equity holders; ICE; Mr. Naheta85%approximately $0.6 million remained to be paid; tangible and intangible assets of Opco; certain Opco equity holders, ICE, Mr. Naheta; 85% of certain net income tax benefits['TRA settled in 2025; 18% discount rate used.']1,820,3022026-03-1910-KView Document85%
Bakkt, Inc.$0.50tangible and intangible assets; Section 743(b); 734(b)certain Opco equity holders, ICE, Mr. Naheta85%approximately $0.5 million remained to be paid; tangible and intangible assets of Opco; Section 743(b) or 734(b); certain Opco equity holders, ICE, Mr. Naheta; 85% of certain net income tax benefits['The Reorganization terminated the TRA.']1,820,3022026-05-1110-QView Document85%
RE/MAX Holdings, Inc.$0.20common units of RMCORE/MAX Holdings, Inc., RIHI, Inc.total liability under the TRAs... is $0.2 million; between the Company and RIHI; RIHI TRA will terminate upon the closing['TRA terminates upon merger with no further payments.']1,581,0912026-05-0810-QView Document
Funko, Inc.$0.12Redemptions or exchanges of common units; Section 754 basis adjustments; tax benefits from TRA payments.Continuing Equity Owners; certain transferees; FAH, LLC.85%liabilities under the tax receivable agreement totaled $0.1 million; redemptions funded by us or exchanges; 85% of the tax benefits; accrue interest until paid; Continuing Equity Owners['Gross TRA liability is $102.5 million.', 'Full valuation allowance significantly reduced recognized liability.']1,704,7112026-03-1210-KView Document85%
Direct Digital Holdings, Inc.$0.04Tax basis in net assets of DDH LLC; Section 754 basis increasesDDH LLC, DDM85%less than $0.1 million; 85% of the net cash savings; DDH LLC and DDM; increase in its share of the tax basis; accrue interest from the due date['Liability is less than $0.1 million.']1,880,6132026-05-1510-QView Document85%
Direct Digital Holdings, Inc.$0.04Basis adjustments in tangible and intangible assets; imputed interestDirect Digital Holdings, Inc., DDH LLC, Direct Digital Management, LLC (DDM)85%Total liability related to tax receivable agreement $41; increases in the tax basis of assets; among Direct Digital Holdings, DDH LLC and DDM; equal to 85% of the tax benefits; deferred payments... will possibly accrue interest['Liability derecognized in 2024 due to valuation allowance.']1,880,6132026-03-3110-KView Document85%
Andersen Group Inc.$0.00Increase in tax basis in assets of AT Umbrella LLC; tax benefits from TRA paymentsAggregator; holders of Class X Umbrella Units; pre-IPO owners85%not yet incurred a liability; increase in tax basis; 85% of the amount; Aggregator; holders of Class X Umbrella Units['No liability incurred as of March 31, 2026.']2,065,7082026-05-1210-QView Document85%
Cibus, Inc.$0.00no TRA liability existed as of December 31, 2025; TRA liability is not probable['Liability not probable due to full valuation allowance.']1,705,8432026-03-1710-KView Document
Intuitive Machines, Inc.$0.00Existing tax basis in certain assets; tax basis adjustments from taxable exchanges; tax benefits from Business Combination; tax deductions from TRA paymentsTRA Holders (certain Intuitive Machines, LLC members and related parties)85%management does not expect a TRA liability; 85% of the amount of cash tax savings; existing tax basis in certain assets; tax basis adjustments resulting from taxable exchanges; TRA Holders (certain Intuitive Machines, LLC members)['Full valuation allowance applied to deferred tax assets.']1,844,4522026-05-1510-QView Document85%
FuboTV Inc.$0.00Historic NOLs, tax basis adjustments, imputed interestFuboTV Inc., Newco, Hulu70%no TRA liability has been recorded; historic net operating loss carryforwards; increases in tax basis in Newco’s assets; Company, Newco and Hulu; obligates the Company to pay Hulu 70%['TRA share is 70%, below industry standard 85%.']1,484,7692026-05-0610-QView Document70%
Greenlane Holdings, Inc.$0.00Increases in tax basis from unit exchanges; tax benefits from TRA paymentsFormer holders of interests in the Operating Company; Operating Company85%recorded no liability under the TRA; 85% of the tax benefits; increases in the tax basis of assets; former holders of interests; redemptions or exchanges of Common Units['No liability recorded due to valuation allowance.']1,743,7452026-03-3110-KView Document85%
vTv Therapeutics Inc.$0.00Exchange of Class B common stock and vTv Units, imputed interest, tax benefits from TRA paymentsvTv Therapeutics Inc., MacAndrews, M&F TTP Holdings Two LLC, M&F TTP Holdings LLC, vTv Therapeutics Holdings, LLC85%not recognized any liability; 85% of the amount of cash savings; exchange of Class B common stock; imputed interest deemed to be paid; tax benefits attributable to payments; M&F TTP Holdings Two LLC[]1,641,4892026-05-1310-QView Document85%
Vivid Seats Inc.$0.00increases in tax basis; existing tax basis; imputed interestexisting Hoya Intermediate unitholders; Hoya Topco, LLC85%no longer have a TRA liability; 85% of the amount of any tax savings; increases in the tax basis of assets; existing tax basis in long-lived assets; deductions in respect of imputed interest; existing Hoya Intermediate unitholders; Hoya Topco, LLC['TRA terminated in October 2025 Corporate Simplification.']1,856,0312026-05-0510-QView Document85%
Solo Brands, Inc.$0.00Increases in tax basis of Holdings assets; tax basis increases from TRA payments; imputed interest deductions.TRA Participants; Prior Continuing LLC Owners; non-controlling interest holders.85%85% of the tax benefits; increases in... tax basis of the assets; TRA Participants; no payments due under the Tax Receivable Agreement['Liability not expected to be material.']1,870,6002026-03-2310-KView Document85%
NET Power Inc.$0.00deferred tax assetsTRA holdersreduced the TRA liability to zero; intent to terminate the TRA; final and binding on June 12, 2025; deferred tax assets subject to the TRATRA terminated June 2025; liability reduced to zero.1,845,4372026-05-1110-QView Document
vTv Therapeutics Inc.$0.00Tax basis increases from exchanges, imputed interest, TRA payment tax benefitsvTv Therapeutics Inc., M&F TTP Holdings Two LLC, M&F TTP Holdings LLC, MacAndrews & Forbes85%not recognized any liability; 85% of the amount of cash savings; increases in the tax basis; imputed interest deemed to be paid; accrue interest until paid['Company has not recognized any TRA liability.']1,641,4892026-03-1010-KView Document85%
Cibus, Inc.$0.00no TRA liability has been recorded; Tax Receivables Agreement (TRA), dated May 31, 2023; liability... is not probable['TRA liability not recorded due to valuation allowance.']1,705,8432026-05-1410-QView Document
Brilliant Earth Group, Inc.$0.00Tax basis adjustments, Section 743(b), Section 197, TRA paymentsBrilliant Earth Group, Inc., Brilliant Earth, LLC, Continuing Equity Owners85%reduced the TRA liability to zero; increases in... tax basis of... assets; Sections 743(b) and 197; Brilliant Earth, LLC and the Continuing Equity Owners; 85% of the amount of tax benefits; unpaid amounts... will accrue interest until paid['Liability reduced to zero due to valuation allowance.']1,866,7572026-03-1710-KView Document85%
PROKIDNEY CORP.$0.00Increases in tax basis from exchanges; tangible and intangible assets; other tax attributes of PK Holdings; tax benefits from entering TRAClosing ProKidney Unitholders85%not recognized any liability related to this agreement; increases in tax basis of ProKidney assets; certain other tax attributes of PK Holdings; Closing ProKidney Unitholders; 85% of certain tax savings['No liability recognized as of December 31, 2025.']1,850,2702026-03-1810-KView Document85%
Clearwater Analytics Holdings, Inc.$0.00Tax Attributes from redemptions or exchangesTRA Parties, executive officers, Continuing Equity Owners85%Balance - End of Year $—; result of Tax Attributes; the 'TRA Parties'; 85% of certain tax benefits['TRA fully settled and terminated in 2024.']1,866,3682026-02-1810-KView Document85%
FLYEXCLUSIVE INC.$0.00certain tax basis adjustmentsThomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust, LGM85%no TRA liability has been recorded; certain tax basis adjustments; Thomas James Segrave Jr.; 85% of the Realized Tax Benefit['No liability recorded as of March 31, 2026.']1,843,9732026-05-1110-QView Document85%
Bitcoin Depot Inc.$0.00Existing tax basis in assets; tax basis adjustments; imputed interestBitcoin Depot Inc., BT HoldCo, BT Assets, former stockholders of BT Assets85%no Tax Receivable Agreement liability; pay BT Assets 85% of net cash savings; existing tax basis in certain assets; tax basis adjustments; Company, BT HoldCo and BT Assets; accrue interest (generally at a default rate)['TRA terminated May 30, 2025.']1,901,7992026-03-1810-KView Document85%
Zeo Energy Corp.$0.00Increases in tax basis, imputed interestOpCo, certain OpCo members (TRA Holders)85%had not recorded a liability; increases in tax basis; imputed interest; OpCo and certain OpCo members; 85% of the net cash savings['Unrecorded liability estimated at $5.7 million.']1,865,5062026-04-0110-KView Document85%
indie Semiconductor, Inc.$0.00basis adjustments on future exchanges of ADK, LLC units and other carryforward attributes assumedcertain shareholders85%not recorded a liability under the TRAs; basis adjustments on future exchanges; other carryforward attributes assumed; certain shareholders; 85% of the calculated tax savings['Full valuation allowance prevents recording TRA liability.']1,841,9252026-05-1110-QView Document85%
Verde Clean Fuels, Inc.$0.00Increases in tax basis from OpCo Unit exchanges; imputed interest; additional tax basis from TRA paymentsHoldings; TRA Holders; Agent85%did not record a tax receivable liability; increases in tax basis; imputed interest; Holdings; TRA Holders; Agent; 85% of the amount of realized tax benefit['Payment cap of $50,000,000 for change of control.', 'Early termination payment estimated at $32 million.']1,841,4252026-03-2710-KView Document85%
Sky Harbour Group Corp$0.00existing tax basis; tax basis adjustments; tax deductions from TRA paymentsSky Harbour Group Corp, Sky Harbour LLC, Existing Sky Equityholders, Tal Keinan85%no transactions... trigger the recording of a liability; existing tax basis in certain assets; tax basis adjustments resulting from taxable exchanges; pay the TRA Holders 85% of savings; Company, Sky, Existing Sky Equityholders, Tal Keinan[]1,823,5872026-03-1910-KView Document85%
Vivid Seats Inc.$0.00increases in tax basis; existing tax basis; imputed interestexisting Hoya Intermediate unitholders; Hoya Topco85%we will no longer have a TRA liability; 85% of the amount of any tax savings; increases in the tax basis; existing tax basis; deductions in respect of imputed interest; existing Hoya Intermediate unitholders['TRA terminated October 2025 via Corporate Simplification Agreement.']1,856,0312026-03-1210-KView Document85%
AST SpaceMobile, Inc.$0.00Existing tax basis; tax basis adjustments; tax deductions; tax attributesAST LLC; TRA holders85%no TRA liabilities recorded; 85% of the amount of savings; existing tax basis of certain assets; tax basis adjustments resulting from taxable exchanges; tax deductions in respect of portions of payments; tax attributes acquired pursuant to a reorganization['Full valuation allowance recorded against deferred tax assets.']1,780,3122026-05-1110-QView Document85%
Nerdy Inc.$0.00Increases in tax basis (reverse recapitalization, redemptions, call rights), imputed interest, and additional basis from TRA payments.Nerdy LLC unit holders (TRA Holders); Legacy Nerdy Holders85%not recognized a liability of $118,238; 85% of the net cash savings; certain increases in tax basis; imputed interest deemed to be paid; Nerdy LLC unit holders['Liability not recognized as payment not considered probable.']1,819,4042026-02-2610-KView Document85%
NUSCALE POWER Corp$0.00Tax basis of tangible and intangible assetsLegacy NuScale Equityholders, Fluor, TRA Holders, NuScale LLC85% (42.5% for Fluor)no liability... has been recorded; increases in tax basis; tangible and intangible assets; 85% of certain tax benefits; 42.5% of such net cash tax savings['Fluor rate reduced to 42.5%; implied obligation $582.7M.']1,822,9662026-02-2610-KView Document85% (42.5% for Fluor)
Fluence Energy, Inc.$0.00increases in tax basis of assets; depreciation and amortization deductions; tax benefits from TRA paymentsSiemens Industry, Inc.; AES Grid Stability, LLC; Fluence Energy, LLC85%Company has not recognized the remaining liability; increases in our share of the tax basis; Siemens Industry, Inc. and AES Grid Stability, LLC; 85% of the tax benefits; deferred and will accrue interest until paid['Potential $117 million obligation not recognized due to valuation allowance.']1,868,9412026-05-0610-QView Document85%
Bioventus Inc.$0.00Tax basis increases from redemptions, exchanges, distributions, and prior salesSmith & Nephew, Inc. (Continuing LLC Owner)85%had not recorded any liabilities under the TRA; pay to Smith & Nephew, Inc.; 85% of the tax benefits; increases in the tax basis of assets; accrue interest until paidNo liability recorded as no exchanges occurred.1,665,9882026-03-0510-KView Document85%
Verde Clean Fuels, Inc.$0.00Increases in tax basis from Class C OpCo Units; imputed interest; additional tax basis from TRA paymentsHoldings, TRA Holders, Agent85%did not record a tax receivable liability; increases in tax basis; imputed interest; 85% of the amount of realized tax benefit; Holdings, TRA Holders, Agent['Payment cap of $50,000 for change of control.']1,841,4252026-05-1210-QView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax attributesGreenlane Holdings, LLC and certain of its former members85%had not recorded a liability under the TRA; increases in tax basis and other tax attributes; Greenlane Holdings, LLC and certain former members; payment by the Company of 85%['Liability not recorded due to valuation allowance assessment.']1,743,7452026-04-3010-K/AView Document85%
Symbotic Inc.$0.00attributes obtained from exchanges by pre-IPO memberscertain Legacy Warehouse Holders (the “TRA Holders”)85%no TRA liability was recorded; 85% of these potential future tax benefits; certain Legacy Warehouse Holders; expected to be $484.4 million['No liability recorded; expected payments are $484.4 million.']1,837,2402026-05-0610-QView Document85%
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Tax basis increases from exchanges; Organizational Transaction attributes; TRA payment tax benefits; net operating losses.MLSH 1, MLSH 285%SOFR + 500bpno liabilities under the TRA; increases in the tax basis of assets; MLSH 1 and MLSH 2; 85% of the tax benefits; SOFR... plus 500 basis points['Liability derecognized in 2023 due to valuation allowance.']1,823,2392026-02-2610-KView Document85%
System1, Inc.$0.00Tax basis increases from LLC exchanges, TRA payments, and imputed interest deductions.Certain then-existing members of System1 Holdings.85%reduced our TRA liability... to zero; increases in our share of the tax basis; certain of the then-existing members; payment by us of 85%['TRA liability reduced to zero in 2025.']1,805,8332026-03-1110-KView Document85%
Bumble Inc.$0.00exchanges of Common UnitsFounder, Sponsor, affiliate of Accel Partners LP, management, other equity holdersobligations were fully settled in November 2025; complete and full termination of the Company's payment obligations; Founder, our Sponsor, an affiliate of Accel Partners LP['TRA was fully settled and terminated in November 2025.']1,830,0432026-05-0610-QView Document
EVgo Inc.$0.00Increases in tax basis from business combination and unit redemptions; imputed interest.CRIS; Thunder Sub; EVgo Holdings; LS Power Equity Advisors, LLC85%one-year LIBOR plus 100 basis pointsno amounts have been accrued; 85% of the net cash savings; increases in tax basis; imputed interest; one-year LIBOR plus 100 basis points['Liability not accrued as not deemed probable.', 'Unrecorded liability estimated at $33.2 million.']1,821,1592026-03-0910-KView Document85%
Bumble Inc.$0.00Existing tax basis; Common Basis; tax basis adjustments; Blocker Company tax attributes; NOLsBlackstone; Founder of the Company; certain other pre-IPO owners85%liability decreased... to nil; allocable share of existing tax basis; Common Basis; Blackstone, the Founder; 85% of the benefits['TRA was fully terminated via buyout in 2025.']1,830,0432026-03-1610-KView Document85%
Clearwater Analytics Holdings, Inc.$0.00Tax Attributesaffiliates of the Prior Principal Equity Owners, CWAN Holdings85%payment by the Company of 85%; settlement payments in a gross amount of $72.5 million; no further payment obligations; as a result of Tax Attributes['TRA terminated via $72.5M settlement in 2025.']1,866,3682026-04-0110-K/AView Document85%
TWFG, Inc.$0.00Increase in tax basis in TWFG Holding’s assets; imputed interestPre-IPO LLC Members; other holders of LLC Units85%no related liability is recorded; increase in tax basis; Pre-IPO LLC Members; 85% of the amount of cash savings; accrue interest until paid; imputed interest[]2,007,5962026-03-1010-KView Document85%
Xponential Fitness, Inc.$0.00NOLs, existing tax basis, tax basis adjustments, imputed interestContinuing Pre-IPO LLC Members, owners of the Blocker Companies85%LIBOR + 100bpTRA liability was not recorded; 85% of the amount of cash savings; LIBOR... plus 100 basis points; Continuing Pre-IPO LLC Members; net operating losses; existing tax basis['Full valuation allowance; $88.4M potential liability not recorded.']1,802,1562026-03-0410-KView Document85%
Camping World Holdings, Inc.$0.00Increases in tax basis; Section 754 election; tax benefits from TRA paymentsContinuing Equity Owners and Crestview Partners II GP, L.P.85%did not have a Tax Receivable Agreement liability; increases in the tax basis; Section 754; Continuing Equity Owners and Crestview Partners II GP, L.P.; 85% of the amount of tax benefits['Full valuation allowance; liability considered not probable.']1,669,7792026-04-3010-QView Document85%
El Pollo Loco Holdings, Inc.$0.00Net operating losses (NOLs) and other tax attributesPre-IPO stockholders, FS Equity Partners V, L.P., FS Affiliates V, L.P.85%no remaining obligations owed; net operating losses and other tax attributes; pre-IPO stockholders; FS Equity Partners V, L.P.; 85% of the savings in cash['TRA obligations mostly terminated on May 29, 2024.']1,606,3662026-03-1310-KView Document85%
Solo Brands, Inc.$0.00no liability has been recorded; due to its immateriality; impact of valuation allowances; Tax Receivable Agreement remains in effect['No liability recorded due to immateriality.']1,870,6002026-05-1410-QView Document
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax benefitscertain former holders of interests in the Operating Company85%recorded no liability under the TRA; increases in tax basis; certain former holders of interests; 85% of certain tax benefits['No liability recorded due to valuation allowance.']1,743,7452026-05-1510-QView Document85%
Bioventus Inc.$0.00Tax basis increases from redemptions, exchanges, prior sales, and distributions; tax benefits from TRA paymentsContinuing LLC Owner85%had not recorded any liabilities under the TRA; increases in the tax basis of assets; Continuing LLC Owner; 85% of the amount of tax benefits; accrue interest until paid['No liability recorded as no LLC interests exchanged.']1,665,9882026-05-0610-QView Document85%
EVgo Inc.$0.00increases in tax basis; imputed interest; basis from TRA paymentsCRIS; Thunder Sub; EVgo Holdings; LS Power Equity Advisors, LLC85%no amounts have been accrued; 85% of the net cash savings; increases in tax basis; imputed interest; EVgo Holdings; LS Power Equity Advisors, LLC['Potential unrecorded liability is $33.8 million.']1,821,1592026-05-0510-QView Document85%
Andersen Group Inc.$0.00Increase in tax basis in assets of AT Umbrella LLC; tax benefits from TRA payments; imputed interest.Aggregator; certain holders of Class X Umbrella Units; pre-IPO owners.85%85% of the tax benefits; increase in tax basis; Aggregator; not yet incurred a liability; accrue interest until paid['Liability not yet incurred; $694.9M estimated total payments.']2,065,7082026-03-2710-KView Document85%
NET Power Inc.$0.00existing tax basis, tax basis adjustments, tax benefits realized, tax deductionscertain OpCo unitholders75%reduced the TRA liability... to zero; existing tax basis of certain assets; certain OpCo unitholders; pay approximately 75% of the calculated tax savings['TRA terminated effective June 12, 2025.']1,845,4372026-03-0910-KView Document75%
Brilliant Earth Group, Inc.$0.00tax basis adjustments, Sections 743(b) and 197Brilliant Earth, LLC, Continuing Equity Owners85%85% of the amount of tax benefits; tax basis adjustments; Sections 743(b) and 197; Continuing Equity Owners; no TRA liability reflected['TRA liability determined not probable due to valuation allowance.']1,866,7572026-05-0710-QView Document85%
WM TECHNOLOGY, INC.$0.00additional tax basis from redemptions or exchanges of Unitscontinuing Class A Unit holders85%TRA liability was nil; additional tax basis; continuing Class A Unit holders; 85% of the amount of tax benefits['Liability nil due to full valuation allowance.']1,779,4742026-05-1110-QView Document85%
NUSCALE POWER Corp$0.00NuScale Corp, NuScale LLC, legacy NuScale Equityholdersliability is not probable and therefore not recorded; NuScale Corp, NuScale LLC and legacy NuScale Equityholders['Liability not recorded due to valuation allowance.']1,822,9662026-05-0710-QView Document
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Increases in tax basis of assets; tax attributes of acquired entities; tax benefits from TRA paymentsMLSH 1, MLSH 285%no current liability under the TRA; 85% of the amount of certain tax benefits; increases in the tax basis of assets; tax attributes of the entities acquired; tax benefits attributable to payments['Liability derecognized as realization is not probable.']1,823,2392026-05-0810-QView Document85%
PROKIDNEY CORP.$0.00Increases in tax basis from unit exchanges, tax attributes of PK Holdings, TRA-related tax benefitsClosing ProKidney Unitholders85%not recognized any liability; 85% of the amount of cash savings; increases in tax basis attributable to exchanges; certain other tax attributes of PK Holdings; Closing ProKidney Unitholders['No liability recognized as of March 31, 2026']1,850,2702026-05-1510-QView Document85%
Nerdy Inc.$0.00increases in tax basis; imputed interest; additional basisLegacy Nerdy Holders85%not recognized a liability of $118,238; certain Legacy Nerdy Holders; 85% of the net cash savings; certain increases in tax basis; imputed interest['Liability not recognized; payment not probable.']1,819,4042026-05-0710-QView Document85%
Rani Therapeutics Holdings, Inc.$0.00increases in the tax basis of assetsContinuing LLC Owners, ICL85%not recorded a liability under the TRA; increases in the tax basis of assets; Continuing LLC Owners; 85% of the amount of tax benefits; terminated the TRA in December 2025['TRA terminated effective December 31, 2025.']1,856,7252026-03-2610-KView Document85%
Intuitive Machines, Inc.$0.00Existing Basis, Basis Adjustments, Business Combination benefits, and Interest Deductions (including 743(b) adjustments and TRA payment deductions)Intuitive Machines, LLC and certain Intuitive Machines Members (TRA Holders)85%SOFR + 100 basis pointsThe TRA is unrecognized.; 85% of the amount of cash tax savings; Existing Basis, Basis Adjustments and Interest Deductions; SOFR plus 100 basis points; Intuitive Machines, LLC and certain Intuitive Machines Members['TRA liability unrecognized due to full valuation allowance.']1,844,4522026-03-1910-KView Document85%
RE/MAX Holdings, Inc.step-up in tax basis on RMCO’s assetsRIHI; RMCO’s other pre-IPO owner85%85% of the amount of cash savings; step-up in tax basis on RMCO’s assets; RIHI and RMCO’s other pre-IPO owner; unpaid amounts will be deferred and accrue interest['Payments of $0.4M and $0.7M were made.']1,581,0912026-04-3010-K/AView Document85%
Blackstone Inc.[]1,393,8182026-02-2710-KView Document
Falcon's Beyond Global, Inc.Increases in tax basis from exchanges; tax benefits from TRA paymentsExchange TRA Holders, the Company, Falcon’s Opco, TRA holder representative85%85% of the amount of tax benefits; increases in tax basis from any exchange; Exchange TRA Holders; Falcon’s Opco; TRA holder representative['Full valuation allowance maintained on deferred tax assets.']1,937,9872026-05-1410-QView Document85%
Repay Holdings Corpincreases in tax basis; certain other tax attributes of Hawk Parent; tax benefits attributable to payments under the Tax Receivable Agreementexchanging Repay Unitholders; John Morris; Shaler Alias; Tim Murphy100%Term SOFR plus 571.513 basis points100% of the tax benefits; Term SOFR plus 571.513 basis points; increases to the tax basis; certain other tax attributes; exchanging Repay Unitholders['TRA share is 100% of realized tax benefits.']1,720,5922026-04-3010-K/AView Document100%
York Space Systems Inc.NOLs, R&D credits, 163(j) interest, 174 expenditures, refunds, asset amortization/depreciation, IPO deductionsEquity holders of Holdings, Class P Unit holders, AE Industrial Partners, BlackRock85%SOFR + 500bpPro rata85% of certain tax savings; SOFR plus 500 basis points; allocated pro rata; net operating losses, R&D credits, 163(j), 174; AE Industrial Partners and BlackRock['Liability not recorded as realization is currently uncertain.']2,086,5872026-03-2010-KView Document85%
Evercore Inc.Payments Under Tax Receivable Agreement['Only cash flow payment mentioned in text.']1,360,9012026-05-0610-QView Document
Falcon's Beyond Global, Inc.Increases in tax basis of Falcon’s Opco assets; tax benefits from TRA paymentsFalcon’s Opco, TRA holder representative, TRA Holders (Exchange TRA Holders and the Company), Company’s unitholders85%85% of the tax benefits; increases in the tax basis of assets; unpaid amounts will be deferred and accrue interest; Company’s unitholders and Falcon’s Opco['Amendment on October 24, 2024, regarding unit transfers.']1,937,9872026-03-3010-KView Document85%
OLAPLEX HOLDINGS, INC.tax basis in intangible assets and capitalized transaction costspre-IPO unitholders of Penelope Group Holdings; certain holders of equity awards of Penelope Holdings Corp.; Advent Funds85%85% of the amount of cash savings; tax basis in intangible assets; capitalized transaction costs; pre-IPO unitholders of Penelope Group Holdings; payment... of $12.1 million['TRA Waiving Parties waived rights; agreement terminates upon merger.']1,868,7262026-04-3010-K/AView Document85%
Liberty Broadband Corptax benefits realized by GCI LibertyLiberty Broadband, GCI Liberty, Chartertax benefits realized by GCI Liberty; exceeded $420 million; Liberty Broadband and GCI Liberty['Entitlement triggers if tax liability exceeds $420 million.']1,611,9832026-04-2810-QView Document
FLYEXCLUSIVE INC.Tax basis adjustments from repurchases and taxable exchanges of LGM Common Units; tax deductions from TRA payments.flyExclusive Inc., LGM, Thomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust, TRA Holder Representative.85%pay the Existing Equityholders 85% of the amount; tax basis adjustments resulting from the repurchase; tax basis adjustments resulting from taxable exchanges; tax deductions in respect of certain payments['Early termination maximum payment estimated at $6.1 million.']1,843,9732026-03-0510-KView Document85%
AST SpaceMobile, Inc.Existing tax basis, tax basis adjustments, TRA payment deductions, Blocker Corporation attributesCompany, AST LLC, TRA Holders, Thomas Severson85%pay the TRA Holders 85% of the amount; existing tax basis in certain assets; tax basis adjustments resulting from taxable exchanges; Thomas Severson, as the TRA Holder Representative; accrue interest until paid[]1,780,3122026-03-0210-KView Document85%
indie Semiconductor, Inc.Tax basis step-up in tangible and intangible assets; ADK Blocker Group tax attributes; TRA payment tax benefits.Certain indie Equity Holders; certain members of ADK LLC; permitted assignees.85%85% of the tax benefits; increases in tax basis; tax attributes of the ADK Blocker Group; certain members of ADK LLC['TRA liability is a contingent liability.']1,841,9252026-02-2710-KView Document85%
Ares Management CorpReference Assets; Basis AdjustmentParent, Partnerships, TRA Holders, AOH85%Pro rata85% of the sum of the Net Tax Benefit; Tax Benefit Payments... on a pro rata basis; tax basis in the applicable Reference Assets; Parent, the Partnerships and the other parties[]1,176,9482026-02-2510-KView Document85%
Rocket Companies, Inc.increases in tax basis and other tax benefitsRHI, RHI II, Daniel Gilbert90%payment by the Company of 90%; with RHI II and Mr. Gilbert; certain increases in tax basis['TRA amended June 30, 2025', 'Up-C structure collapsed June 2025']1,805,2842026-05-1210-QView Document90%
UWM Holdings Corpincreases in tax basis from Exchange Transactions, imputed interest, disproportionate allocationsSFS Corp.85%85% of the amount of cash savings; TRA with SFS Corp.; increases in tax basis resulting from Exchange Transactions; imputed interest deemed to be paid; disproportionate allocations (if any) of tax benefits['TRA liability recorded as a loss contingency.']1,783,3982026-05-1110-QView Document85%
Forgent Power Solutions, Inc.allocable share of tax basis, NOLs, Blocker tax basis, increases in existing tax basis, basis adjustments, imputed interestForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP85%85% of the amount of tax savings; Forgent Parent I LP, Forgent Parent II LP; allocable share of tax basis; net operating losses; imputed interest arising from any payments; increases in the Corporation’s allocable shareTRA entered on February 4, 2026.2,080,1262026-03-1610-QView Document85%
GRAFTECH INTERNATIONAL LTDtax assets that have been utilizedsole pre-IPO stockholdertax assets that have been utilized; sole pre-IPO stockholder; established a full valuation allowance['Full valuation allowance established in second quarter 2025.']931,1482026-05-0110-QView Document
BRC Inc.Existing tax basis; basis increases from redemptions and future exchanges; Blocker Corp pre-existing tax attributes; TRA payment tax benefitsUnitholders of Authentic Brands, LLC85%85% of the tax benefits; Unitholders of Authentic Brands; existing tax basis; future exchanges of Units; pre-existing tax attributes of the Blocker Corp; record the TRA liability when it is probable['Liability not recorded as not yet probable and estimable.']1,891,1012026-03-0210-KView Document85%
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, the Company, certain Events.com shareholders, New CND85%pay certain Events.com stockholders 85%; utilization of Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders['TRA covers pre-closing tax attributes.']1,851,9592026-05-1410-QView Document85%
Finance of America Companies Inc.Corporation, stockholders, BL Investors, Blackstone Investorsamong the Corporation and the stockholders; BL Investors; Blackstone Investors; Exchange pursuant to the Tax Receivable Agreements[]1,828,9372026-03-1310-KView Document
INFINITY NATURAL RESOURCES, INC.holders of INR Units at the time of our initial public offeringholders of INR Units; accelerating the payment due under our Tax Receivable Agreement[]2,029,1182026-03-1010-KView Document
York Space Systems Inc.net operating loss carryforwards and research and development credit carryforwardsequity holders of Holdings and holders of Class P Units85%100 basis points above SOFR85% of certain tax savings; net operating loss carryforwards; research and development credit carryforwards; equity holders of Holdings; holders of Class P Units; 100 basis points above SOFR; does not anticipate recording the TRA liability; early termination liability... approximately $261.0 million['Liability not recorded as payment is not probable.']2,086,5872026-05-1510-QView Document85%
Vivid Seats Inc.TRA PartiesTax Receivable Agreement... were terminated; issued... 403,022 shares... to the TRA Parties['TRA terminated during Corporate Simplification.']1,856,0312026-03-1210-KView Document
OneStream, Inc.Basis Adjustments; tax benefits from TRA paymentsKKR, Continuing Members, and certain Former Members85%85% of the amount of tax benefits; KKR and other Continuing Members; basis increases as the Basis Adjustments; tax benefits attributable to payments under TRA[]1,889,9562026-03-3110-K/AView Document85%
Alchemy Investments Acquisition Corp 1Tax basis adjustments from TRA Exchanges, tax benefits from TRA payments, depreciation and amortization deductions, Section 754 adjustmentsPubco, certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; certain Cartiga Members (the 'TRA Holders'); tax basis adjustments resulting from TRA Exchanges; tax benefits attributable to making payments; accrue interest until paid['TRA payments accelerate upon change of control or default.']1,901,3362026-04-3010-K/AView Document85%
Purple Innovation, Inc.tax basis increases in Purple LLC assets; imputed interestInnoHold80%80% of the net cash savings; tax basis increases in the assets; InnoHold; imputed interest deemed to be paid['Full valuation allowance against deferred tax assets.']1,643,9532026-04-2810-QView Document80%
EGH Acquisition Corp.Increases in tax basis and certain other tax benefitsParent (the “TRA Holder”)85%pay the TRA Holder 85%; increases in tax basis; certain other tax benefits; exchanges of Parent Hecate Units; Parent (in such capacity, the “TRA Holder”)[]2,052,5472026-03-2010-KView Document85%
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, the Company, certain Events.com shareholders85%85% of the tax benefits realized; Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders; paying an “early termination payment”['TRA covers post-closing utilization of pre-closing tax attributes.']1,851,9592026-03-2510-KView Document85%
System1, Inc.parties to the Tax Receivable Agreementno amounts due; parties to the Tax Receivable Agreement['Full valuation allowance on deferred tax assets']1,805,8332026-05-1210-QView Document
Stagwell Inctaxable exchanges of equity interests and related tax basis adjustmentscertain members or former members of the Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-03-1310-KView Document85%
Fluence Energy, Inc.liability under the Tax Receivable Agreement['Provided text lacks specific TRA financial details.']1,868,9412026-05-0610-QView Document
Stagwell Inctaxable exchanges of equity interests and related tax basis adjustmentscertain members or former members of the Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-05-0110-QView Document85%
Vistra Corp.benefits realized as a result of certain transactions entered into at the emergence of our predecessorpredecessor from reorganization under Chapter 11benefits realized as a result of certain transactions; emergence of our predecessor from reorganization["TRA relates to predecessor's Chapter 11 reorganization."]1,692,8192026-05-0810-QView Document
TWFG, Inc.make payments under the Tax Receivable Agreement[]2,007,5962026-05-0810-QView Document
Eve Holding, Inc.Increases in tax basis from Pre-Closing Restructuring; tax benefits from entering TRA; tax benefits from TRA payments.Eve Holding, Inc., EAH75%pay to EAH 75% of net tax savings; increases in tax basis in the assets; resulting from the Pre-Closing Restructuring; tax benefits related to entering into the TRA; unpaid amounts will be deferred and accrue interest['TRA share is 75%.', 'Tax deconsolidation in 2025 effectuated the TRA.', 'Uncompensated TSA benefits offset TRA payments.']1,823,6522026-03-1610-KView Document75%
Alchemy Investments Acquisition Corp 1Tax basis adjustments from TRA Exchanges; Section 754; tax benefits from TRA payments; depreciation/amortization deductions.Pubco; certain Cartiga Members (the 'TRA Holders').85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the 'TRA Holders'); accrue interest until paid['TRA obligations accelerate upon change of control.']1,901,3362026-04-0910-KView Document85%
FLUOR CORPFluor, NuScaletax receivable agreement with NuScale; 50% reduction in our benefits['Fluor is beneficiary; benefits reduced by 50%.']1,124,1982026-02-1710-KView Document
Shoals Technologies Group, Inc.exchanges of Class B common stockexchanges of Class B common stock; tax receivable agreement exchanges[]1,831,6512026-02-2410-KView Document
GLOBAL PAYMENTS INCamounts outstanding under EVO’s tax receivable agreement; repaid by us upon consummation['TRA was repaid upon consummation of EVO acquisition.']1,123,3602026-02-2010-KView Document
FIFTH THIRD BANCORPWorldpay, Inc.Income from the TRA associated with Worldpay, Inc.['TRA associated with Worldpay, Inc.']35,5272026-02-2410-KView Document