TRA Analysis Dashboard

Comprehensive analysis of Tax Receivable Agreements from SEC filings

Average TRA Liability by Sector
Top Companies by TRA Liability
TRA Liability Timeline
TRA Summaries
Backend Last Run: Loading...
Next Scheduled Update: Calculating...
User Last Updated: 2026-07-03 22:10:40 EST
Company NameTRA Liability (M$)Covered AssetsTRA PartiesTRA Share %Default Interest RatePro Rata PaymentReferencesNotesCIKFiling DateForm TypeFiling URLPro RataPayment Rate
Medline Inc.$4,021.00Existing tax basis; tax basis adjustments; tax attributes of corporate entities; TRA payment tax benefitsCertain pre-IPO owners90%balance of the TRA liability was $4,021 million; payment... of 90% of certain tax benefits; allocable share of existing tax basis; certain pre-IPO owners['Liability increased $479 million from March 2026 Resale Offering']2,046,3862026-05-0610-QView Document90%
ZoomInfo Technologies Inc.$2,730.40TRA holdersliability of $2,730.4 million; payments were made to TRA holders; revaluation for the blended state tax rate[]1,794,5152026-05-1110-QView Document
CARVANA CO.$2,228.00Basis adjustments to Carvana Group assets; tax benefits from TRA payments; imputed interestLLC Unitholders85%TRA liability of $2.2 billion; basis adjustment relating to the assets; pay to the LLC Unitholders; 85% of the amount of cash savings; accrue interest until paid['$1.7 billion of liability due to related parties.', 'Liability accelerates upon change of control or breach.']1,690,8202026-04-2910-QView Document85%
Blackstone Inc.$2,047.93tangible and intangible assets of Blackstone Holdingspredecessor owners, senior managing directors, non-controlling interest holders85%Due to Certain Non-Controlling Interest Holders; tangible and intangible assets of Blackstone Holdings; 85% of the amount of cash savings; predecessor owners[]1,393,8182026-05-0810-QView Document85%
BLUE OWL CAPITAL INC.$1,612.61increases in tax basis of the assetsRegistrant, Blue Owl Capital GP LLC, Blue Owl Holdings, Blue Owl Capital Carry LP, Partners85%Total TRA Liability $1,612,609; increases in tax basis of the assets; pay 85% of certain tax benefits; Registrant, Blue Owl Capital GP LLC, Blue Owl Holdings['Liability includes $95.7M at fair value.']1,823,9452026-05-0110-QView Document85%
Dutch Bros Inc.$820.10certain tax attributes and benefitsDutch Bros OpCo owners, Co-Founder, Sponsor85%total TRAs-related liabilities were $820.1 million; certain tax attributes and benefits; Dutch Bros OpCo owners; Co-Founder and Sponsor; 85% of the income tax benefits[]1,866,5812026-05-0610-QView Document85%
TPG Inc.$782.20increase in the tax basis of our investment in the TPG Operating Group; Covered Tax Itemsbeneficiaries; current and former employees and partners of TPG Partner Holdings; Related Parties; non-affiliates85%liability pursuant to the Tax Receivable Agreement... $782.2 million; increase in the tax basis of our investment; current and former employees and partners; 85% of the applicable cash savings[]1,880,6612026-05-0110-QView Document85%
Apollo Global Management, Inc.$778.00Section 754 election; increases in tax basisFormer Managing Partners; Contributing Partners; Bridge TRA holders85%Due to TRA holders $778; 85% of the amount of cash tax savings; Former Managing Partners and Contributing Partners; increases in tax basis of assets; interest is accrued on the balance['Includes Apollo TRA and Bridge TRA liabilities.']1,858,6812026-05-0710-QView Document85%
Core & Main, Inc.$683.00tax attributes from exchanges of Partnership InterestsClayton, Dublier & Rice (CD&R), Core & Main Management Feeder, LLC85%payables to related parties... of $683 million; tax attributes... with future exchanges of Partnership Interests; stockholders affiliated with Clayton, Dublier & Rice; 85% of the tax benefits realized['Total liability includes $41 million current portion.']1,856,5252026-06-1010-QView Document85%
Ares Management Corp$581.70Increases in tax basis of tangible and intangible assets; tax benefits from TRA payments and interestTRA recipients; Holders of AOG Units85%TRA liability balance was $581.7 million; increases in the tax basis; tangible and intangible assets of AMC; payment to the TRA recipients of 85%; Holders of AOG Units['Fifth Amended and Restated TRA dated February 2026']1,176,9482026-05-0810-QView Document85%
Alight, Inc. / Delaware$509.00tax basis adjustments, existing tax basis, tax attributescertain owners of Alight Holdings, TRA Party Representative85%Ending balance as of March 31, 2026 509; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; 85% of any savings that we realize['Objection Notice received from TRA Party Representative in 2026.']1,809,1042026-05-0510-QView Document85%
RYAN SPECIALTY HOLDINGS, INC.$460.80Exchange Tax Attributes (basis increases), Pre-IPO M&A Tax Attributes, remedial partnership tax allocations, TRA Payment Tax AttributesCurrent and certain former LLC Unitholders85%liabilities of $460.8 million; 85% of the net cash savings; current and certain former LLC Unitholders; increases in the tax basis; Pre-IPO M&A Tax Attributes; remedial partnership tax allocations; TRA Payment Tax Attributes['Liability is based on undiscounted estimated future payments.']1,849,2532026-05-0110-QView Document85%
Planet Fitness, Inc.$415.80Holdings Units sold or exchanged; tax benefits from TRA payments (imputed interest); equity interests from 2012 TSG purchase.TRA Holders; existing and previous equity owners of Pla-Fit Holdings, LLC; affiliates of TSG Consumer Partners, LLC.85%liability of $415.8 million; 85% of the applicable tax savings; existing and previous equity owners; affiliates of TSG Consumer Partners, LLC; Holdings Units sold to the Company; tax benefits attributable to payments; purchase of interests in Pla-Fit Holdings['Company entered into two separate tax receivable agreements.']1,637,2072026-05-0710-QView Document85%
Nextpower Inc.$393.20Existing tax basis; basis increases; blocker tax attributes; TRA payment benefitsFlex Ltd. (affiliate), TPG Inc., TPG Affiliates, Yuma Inc., Yuma Subsidiary Inc.85%liability of $393.2 million; existing tax basis in tangible and intangible assets; 85% of the tax benefits; Flex’s affiliate, TPG and the TPG Affiliates['LLC partnership status terminated for tax purposes in 2026.']1,852,1312026-05-1910-KView Document85%
AEVEX Corp.$373.20Increases in tax basis, existing tax basis, and TRA payment tax benefitsAEVEX Corp., Holdings LLC, TRA Rights Holders, Madison Dearborn Partners, LLC85%required to pay approximately $373.2 million; 85% of certain tax savings; increases in the tax basis; existing tax basis; Company, Holdings LLC and the TRA Rights Holders['Liability estimate assumes all exchanges occur immediately.']2,096,3002026-05-2010-QView Document85%
StepStone Group Inc.$344.20increases in tax basis, other tax benefits, imputed interestClass B, Class C, and Class D limited partners; pre-IPO institutional investors85%Pro ratatotal Tax Receivable Agreements liability was $344.2 million; 85% of the net cash tax savings; increases in tax basis; Class B, Class C, Class D limited partners; distributed to the other partners pro rata[]1,796,0222026-05-2710-KView Document85%
Portillo's Inc.$344.20Existing tax basis, NOLs, basis adjustments from exchangespre-IPO LLC Members, certain members of Portillo's OpCo85%obligation for future payments... totaled $344.2 million; 85% of the amount of tax benefits; existing tax basis; net operating losses; increases in tax basis; pre-IPO LLC Members['Payments relate to tax years 2023-2025.']1,871,5092026-05-0510-QView Document85%
Tradeweb Markets Inc.$335.80Increases in the tax basis of TWM LLC’s assetsTWM LLC and the Continuing LLC Owners50%liability... totaled $335.8 million; increases in the tax basis of assets; TWM LLC and the Continuing LLC Owners; equal to 50% of the amount; unpaid amounts... will accrue interest['TRA share is 50%, lower than industry standard.']1,758,7302026-04-2910-QView Document50%
KKR & Co. Inc.$335.10exchanges of KKR Holdings equityCurrent and Former Employees; KKR Holdingsundiscounted payable of $335.1 million; exchanges of KKR Holdings equity; Current and Former Employees; KKR Holdings; terminated the tax receivable agreement['TRA terminated May 30, 2022, except prior exchanges.']1,404,9122026-05-0810-QView Document
Brighthouse Financial, Inc.$328.00MetLife, Inc.payable to MetLife of $328 million; Tax Receivables Agreement with MetLife; accelerated upon closing of the Merger['Payable would be accelerated upon closing of Merger.']1,685,0402026-05-0710-QView Document
Interactive Brokers Group, Inc.$310.00tax basis increasesIBG, Inc., Holdings, former members of IBG LLC85%payables to Holdings... were $618 million; paid Holdings a cumulative total of $308 million; result of tax basis increases; 85% of the tax savings; IBG, Inc. also entered into an agreement['Liability is cumulative payables less cumulative payments.']1,381,1972026-05-0710-QView Document85%
Artisan Partners Asset Management Inc.$305.20Preferred unit tax attributes, step-up of tax basis, imputed interest, depreciation and amortization chargesPre-H&F Corp Merger Shareholder, current or former limited partners of Holdings85%TRA liability... $305.2 million at March 31, 2026; 85% of the applicable cash savings; step-up of tax basis; imputed interest; Pre-H&F Corp Merger Shareholder; limited partners of Holdings['Company entered into two separate TRAs.']1,517,3022026-05-0410-QView Document85%
GPGI, Inc.$293.30increase in the tax basis of assetsGPGI Holdings and holders of interests therein90%Total payments $293.3; increase in the tax basis of assets; GPGI Holdings and holders of interests therein; obligated to make payments of 90%; unpaid amounts... will accrue interest['TRA share is 90%, higher than industry standard 85%.']1,823,1442026-05-0710-QView Document90%
Moelis & Co$269.30tax basis of the tangible and intangible assets; imputed interesteligible Managing Directors85%total payable of $269.3 million; tax basis of the tangible and intangible assets; eligible Managing Directors; 85% of the amount of cash savings['Payments required within 225 days of tax filing.']1,596,9672026-04-3010-QView Document85%
Cactus, Inc.$264.80tax basis subject to the TRAcertain direct and indirect owners of Cactus LLC85%total liability from TRA was $264.8 million; tax basis subject to the TRA; direct and indirect owners of Cactus LLC; 85% of the net cash savings; accrue interest from the due date['Liability revalued due to forecasted state tax rate.']1,699,1362026-05-0810-QView Document85%
Clear Secure, Inc.$252.45Increase in tax basis in Alclear’s assets; imputed interestRemaining members of Alclear (Alclear Members)85%recorded a tax receivable agreement liability of $252,452; increase in tax basis in Alclear’s assets; remaining members of Alclear; 85% of the net cash savings['Liability includes short-term and long-term portions.']1,856,3142026-05-0610-QView Document85%
Stagwell Inc$252.39increases in the tax basis of OpCo assetsStagwell Media85%Tax Receivable Agreement liability (1) $252,390; increases in the tax basis of the assets; make cash payments to Stagwell Media; equal to 85% of certain... tax savings['All Paired Units exchanged for Class A Shares.']876,8832026-05-0110-QView Document85%
Shift4 Payments, Inc.$247.00taxable exchangeShift4 Payments, Inc., Rook Holdings Inc., Jared IsaacmanTRA liability was $247 million; assignment and waiver of Rook’s rights; collapse of its former “Up-C” structure; taxable exchange['Rook assigned and waived TRA rights to Company.', 'Liability reduced by $120M following Up-C collapse.']1,794,6692026-05-0710-QView Document
Shake Shack Inc.$246.01Tax basis increases from LLC Interest redemptions/exchanges, TRA payments, and imputed interest.Non-controlling members of SSE Holdings85%obligations totaled $246.0 million; 85% of any tax benefits; increases in the tax basis; non-controlling members of SSE Holdings['Payments not conditioned upon continued ownership interest.']1,620,5332026-05-0710-QView Document85%
European Wax Center, Inc.$243.60Existing tax basis; tax basis adjustments; Blocker tax attributes; TRA payment tax benefitsEWC Ventures Pre-IPO Members85%Lesser of 6.5% or one year SOFR + 100bpaggregate to approximately $243.6 million; 85% of the benefits; certain existing tax basis of EWC Ventures; EWC Ventures Pre-IPO Members; lesser of 6.5% per annum and SOFR['Estimate assumes future exchanges occur on January 4, 2025.']1,856,2362026-04-2710-K/AView Document85%
AdaptHealth Corp.$238.90Pre-Business Combination tax attributes, basis increases from exchanges, imputed interest, basis increases from TRA paymentsCurrent and former members of AdaptHealth Holdings LLC85%liability relating to the TRA was $238.9 million; payment by AdaptHealth Corp. of 85%; current and former members of AdaptHealth Holdings LLC; tax attributes of the corresponding sellers; increases in tax basis resulting from exchanges; imputed interest deemed to be paid['Liability decreased from $265.7M to $238.9M in Q1.']1,725,2552026-05-0510-QView Document85%
Hamilton Lane INC$235.40Tax basis increases in tangible and intangible assets; specially allocated loss items; tax benefits from TRA payments.Pre-IPO members of HLA; exchanging HLA unitholders (TRA Recipients).85%liability of $235.4 million; increases in tax basis; exchanging HLA unitholders; pay them 85% of the amount; interest accrued from the due date['Liability decreased from $240.6 million in 2025.']1,433,6422026-05-2110-KView Document85%
WaterBridge Infrastructure LLC$218.50Tax basis increases from exchanges, existing tax basis of OpCo assets, NOLs and interest expense carryforwards of WB 892 LLC, imputed interest, and basis from TRA payments.OpCo, TRA Holders, Elda River Infrastructure WB LLC85%TRA liability balance of $218.5 million; 85% of the net cash savings; tax basis increases resulting from the exchange; existing tax basis of assets of OpCo; NOLs and interest expense carryforwards; TRA with OpCo and the TRA Holders['Liability includes NOLs from WB 892 LLC.']2,064,9472026-05-0710-QView Document85%
Legence Corp.$217.00Existing tax basis, blocker tax attributes, basis increases from unit exchanges, and TRA payment tax benefits.Legence Parent and Legence Parent II (the TRA Members)85%TRA liability is $8.2 million and $208.8 million; allocable share of existing tax basis; tax attributes of the blocker entities; increases in tax basis from future redemptions; Legence Parent and Legence Parent II; 85% of the net cash tax savings["Liability increased $9.8 million from underwriters' overallotment exercise."]2,052,5682026-05-1410-QView Document85%
Forgent Power Solutions, Inc.$207.30Opco LLC Interests basis, Blocker NOLs, existing tax basis, basis adjustmentsForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP85%total amount due was $207.3 million; 85% of the amount of tax savings; Forgent Parent I LP; allocable share of tax basis; net operating losses['Company has yet to make its first TRA payment.']2,080,1262026-05-1410-QView Document85%
European Wax Center, Inc.$201.98Existing tax basis; adjustments to tax basisEWC Ventures pre-IPO members85%Tax receivable agreement liability, net... 193,245; existing tax basis of the tangible and intangible; EWC Ventures pre-IPO members; 85% of the applicable cash tax savings; accrue interest until paid['Liability includes current and non-current portions.']1,856,2362026-05-1310-QView Document85%
Repay Holdings Corp$191.80Tax basis increases from unit redemptions, exchanges, and acquisitions; TRA payment basis increases; imputed interest.Holders of Post-Merger Repay Units; selling Hawk Parent members.100%liability of $191.8 million; increases in its share of tax basis; holders of Post-Merger Repay Units; 100% of the amount of tax benefits['TRA measured at fair value', 'Company pays 100% of realized tax benefits']1,720,5922026-05-0410-QView Document100%
Five Point Holdings, LLC$181.90Exchanges of Class A units; California net operating loss deductionsHolders of Class A Common Units; holders of Class A units of the San Francisco Venture85%liabilities of $181.9 million; 85% of the cash savings; exchanges of Class A units; California net operating loss deductions['California SB 167 suspends NOL usage 2024-2026.']1,574,1972026-04-2410-QView Document85%
SOLV Energy, Inc.$172.34Existing tax basis; net operating losses (NOLs); tax basis adjustments; interest deductionsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, Blocker Shareholders85%Tax receivable agreement 172,344; 85% of the tax benefits; allocable share of existing tax basis; utilization of certain tax attributes; net operating losses; tax basis adjustments; interest deductions; Continuing Equity Owners, the Blocker Shareholders['Liability recorded in connection with IPO.']2,065,6362026-05-1310-QView Document85%
Goosehead Insurance, Inc.$171.90Tax basis in tangible and intangible assets; imputed interestPre-IPO LLC Members85%total amount of TRA Payments... $171.9 million; increase in tax basis in GSHD's assets; 85% of the amount of cash savings; TRA with the Pre-IPO LLC Members['Liability includes current and non-current portions.']1,726,9782026-04-2310-QView Document85%
PBF Energy Inc.$168.20Increases in tax basis from unit exchanges; tax benefits from TRA paymentsPBF LLC Series A unitholders, PBF LLC Series B unitholders85%recognized a liability of $168.2 million; 85% of the amount of the benefits; increases in tax basis; PBF LLC Series A and Series B unitholders; tax benefits attributable to payments['Liability is undiscounted and net of valuation allowance.']1,534,5042026-04-3010-QView Document85%
Virtu Financial, Inc.$166.50Increase in tax basis, intangible assets, NOLs, other tax attributesDirect or indirect equity holders; permitted assignees85%Tax receivable agreement obligations 166,453; increase to the tax basis; intangible assets of Virtu Financial; Net Operating Losses (“NOLs”); 85% of the applicable cash tax savings; accrue interest until paid[]1,592,3862026-05-0110-QView Document85%
Rithm Capital Corp.$165.40Taxable acquisitions of Sculptor operating partnership units, net operating lossesSculptor, former holders of units in Sculptor’s operating partnerships (TRA Holders)carrying value of the TRA liability... $165.4 million; taxable acquisitions... of Sculptor operating partnership units; including net operating losses; former holders of units in Sculptor’s operating partnerships['Sculptor Acquisition triggered change of control assumptions.']1,556,5932026-05-0410-QView Document
OLAPLEX HOLDINGS, INC.$165.10Amortization of intangible assets and capitalized transaction costsPre-IPO Stockholders85%aggregate to $165.1 million; amortization of intangible assets and capitalized transaction costs; Pre-IPO Stockholders; 85% of the cash savings['TRA may terminate upon merger with Henkel.']1,868,7262026-05-1110-QView Document85%
Galaxy Digital Inc.$149.40increase in tax basis in GDH LP’s assets; imputed interestholders of Class B Units in GDH LP; TRA Holders85%TRA-related liability... of $149.4 million; increase in tax basis in GDH LP’s assets; holders of Class B Units in GDH LP; 85% of the cash savings['Amended and restated TRA entered May 13, 2025.']1,859,3922026-05-0810-QView Document85%
Baldwin Insurance Group, Inc.$144.60Increase in tax basis in Baldwin Holdings assets; imputed interestBaldwin Holdings’ LLC Members85%Tax Receivable Agreement liabilities of $144.6 million; increase in tax basis in Baldwin Holdings assets; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings['Liability recognized after concluding tax benefits are realizable.', 'Liability is based on undiscounted estimated future payments.']1,781,7552026-05-0410-QView Document85%
SUJA LIFE, INC.$143.90unit exchanges, pre-IPO tax attributes, imputed interest, depreciable/amortizable tax basiscontinuing equity owners and blocker shareholders85%estimated total payments of approximately $143.9 million; 85% of the amount of cash tax savings; continuing equity owners and blocker shareholders; unit exchanges in Holdings LP; pre-IPO tax attributes acquired in the Organizational Transactions[]1,934,1142026-06-0910-QView Document85%
Rush Street Interactive, Inc.$133.40Increase in tax basis from Business Combination and RSILP Unit exchanges; TRA payment tax benefits.Special Limited Partner, holders of Retained RSILP Units85%recognized a TRA liability of $133.4 million; increase in tax basis; exchange of Retained RSILP Units; Special Limited Partner entered into the TRA; pay 85% of certain net tax benefits['Payments are obligation of Special Limited Partner', 'Exchanges after June 2025 are equity transactions']1,793,6592026-04-2910-QView Document85%
Driven Brands Holdings Inc.$129.00Depreciation and amortization deductions; tax basis in intangible assetsPrincipal Stockholders; senior management team; pre-IPO shareholders85%SOFR + 5%current... $56 million... non-current... $73 million; depreciation and amortization deductions; tax basis... intangible assets; Principal Stockholders, and our senior management team; 85% of the amount of cash savings; SOFR plus an applicable term adjustment plus 5%['Interest rate transitioned to SOFR in July 2023.']1,804,7452026-05-1910-KView Document85%
MediaAlpha, Inc.$123.40Tax basis in assets of QLH; NOLs of Intermediate Holdco; imputed interestInsignia, Senior Executives, White Mountains, Class B-1 unit holders85%recorded a liability of $123.4 million; increases in tax basis of assets of QLH; net operating losses of Intermediate Holdco; Insignia, the Senior Executives, and White Mountains; 85% of the amount of any tax benefits; replace the LIBOR with the SOFR['Amended Oct 2023 to replace LIBOR with SOFR.']1,818,3832026-04-2910-QView Document85%
Fluence Energy, Inc.$117.00Tax basis of assets; depreciation and amortization deductions; TRA payment tax benefitsFluence Energy, Inc., Fluence Energy, LLC, Siemens Industry, Inc., AES Grid Stability, LLC85%equaling 85% of such amount, or $117 million; increases in our share of the tax basis; Siemens Industry, Inc. and AES Grid Stability, LLC; 85% of the tax benefits; Company has not recognized the remaining liability['Liability not recognized due to full valuation allowance.']1,868,9412026-05-0610-QView Document85%
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreepayable under a tax receivable agreement with Oaktree; $116 million as of March 31, 2026; tax attributes purchased from a related party[]1,937,9262026-05-0810-QView Document
loanDepot, Inc.$111.00tax basis of investment in LD HoldingsParthenon Stockholders, certain Continuing LLC MembersTRA liability of $111.0 million; tax basis of investment in LD Holdings; Parthenon Stockholders and certain Continuing LLC Members['TRA liability increased by $1.9 million.']1,831,6312026-05-0710-QView Document
Evolent Health, Inc.$108.90Increases in tax basis from Class B exchanges; pre-IPO NOLsCertain investors85%TRA liability of $108.9 million; increases in our tax basis; utilization of pre-IPO NOLs; certain of its investors; 85% of the amount of tax benefits['Liability unchanged from December 31, 2025.']1,628,9082026-05-0710-QView Document85%
Driven Brands Holdings Inc.$108.00Pre-IPO and IPO-Related Tax Benefitspre-IPO shareholders85%SOFR plus an applicable term adjustment plus 5.0%current $35 million and non-current $73 million; Pre-IPO and IPO-Related Tax Benefits; Company’s pre-IPO shareholders; payment of 85% of cash savings; SOFR plus term adjustment plus 5.0%[]1,804,7452026-06-1110-QView Document85%
Funko, Inc.$102.50future redemptions or exchanges of common units; tax benefits from TRA paymentsFAH, LLC, Continuing Equity Owners, and certain transferees85%gross outstanding balance... was $102.5 million; future redemptions or exchanges of common units; FAH, LLC and each Continuing Equity Owners; 85% of the amount of tax benefits; unpaid amounts... will accrue interest until paid['Full valuation allowance on related deferred tax assets.']1,704,7112026-05-0710-QView Document85%
Perella Weinberg Partners$94.00Exchange of interests in PWP OpCo; payments under TRA; step-up in tax basisPWP OpCo, Professional Partners, Investor Limited Partners85%liability of $94.0 million; exchange of interests in PWP OpCo; PWP OpCo, Professional Partners and Investor Limited Partners; payment of 85% of the amount[]1,777,8352026-05-0110-QView Document85%
Flowco Holdings Inc.$92.40Basis Adjustments, Section 704(c) Allocations, interest deductions, existing tax basisFlowco Holdings, Flowco LLC, Continuing Equity Owners85%total amount due under TRA was $92.4 million; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations, interest deductions; Flowco Holdings, Flowco LLC and Continuing Equity Owners['Liability increased $70.5 million from Common Unit Conversions.']2,035,1492026-05-0610-QView Document85%
Sun Country Airlines Holdings, Inc.$87.17Pre-IPO Tax Attributes (including net operating loss carryforwards)Pre-IPO stockholders (including management and Board members)85%aggregate to approximately $87,169; Pre-IPO Tax Attributes, include net operating loss carryforwards; pre-IPO stockholders, management and Board of Directors; 85% of the amount of cash savings; deferred and will accrue interest until paid['Liability amount likely in thousands.']1,743,9072026-04-3010-K/AView Document85%
Sun Country Airlines Holdings, Inc.$87.14Pre-IPO Tax Attributespre-IPO stockholders, management, Board of Directorsbalance as of March 31, 2026... $87,137; attributes that existed at the time... IPO; pre-IPO stockholders (the 'TRA holders'); TRA will terminate... Merger Agreement with Allegiant['TRA terminates upon merger with Allegiant.']1,743,9072026-05-0110-QView Document
ProFrac Holding Corp.$86.60$86.6 million of estimated tax receivable agreement obligations; $4.6 million coming due over the next twelve months; realizes actual cash tax savings from tax benefits['Liability split between current and long-term portions.']1,881,4872026-05-0810-QView Document
Solaris Energy Infrastructure, Inc.$75.00Increases in tax basis, imputed interest, and additional tax basis from TRA paymentsOther then-existing members of Solaris LLC85%Pro rataliability under the Tax Receivable Agreement was $75.0 million; increases in tax basis; imputed interest; additional tax basis from payments; other then-existing members of Solaris LLC; 85% of the net cash savings; distribute cash pro rata to each member['TRA was amended on June 27, 2023.']1,697,5002026-05-0110-QView Document85%
Liberty Energy Inc.$66.90increases in tax basis, net operating losses, imputed interest, additional tax basis from TRA paymentsR/C Energy IV Direct Partnership, L.P., TRA Holders85%liability under the TRAs was $66.9 million; 85% of the net cash savings; increases in tax basis; net operating losses; imputed interest; R/C Energy IV Direct Partnership, L.P.[]1,694,0282026-04-2310-QView Document85%
Carlyle Group Inc.$64.10increases in tax basis resulting from exchangeslimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement 64.1; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Payments limited to pre-existing obligations after Conversion.']1,527,1662026-05-0810-QView Document85%
Zevia PBC$59.20NOLs, existing tax basis, basis increases, imputed interestcontinuing members of Zevia LLC, Direct Zevia Stockholders85%SOFR + 300 basis pointstotaled $59.2 million; net operating losses; existing tax basis; 85% of the tax benefits realized; Secured Overnight Financing Rate plus 300 basis points; continuing members of Zevia LLC['Liability not recorded due to full valuation allowance.']1,854,1392026-05-0610-QView Document85%
Excelerate Energy, Inc.$58.81Increases in tax basis, existing tax basis, assets purchased from FoundationEE Holdings, the Foundation85%TRA liability 51,122; Current portion of TRA liability 7,685; 85% of the amount; increases in the tax basis of assets; existing tax basis of assets; TRA with EE Holdings and the Foundation['Total liability includes current and long-term portions.']1,888,4472026-05-0710-QView Document85%
GCM Grosvenor Inc.$54.60Increases in tax basis in assets of GCMHTRA Parties, limited partners of GCMH85%amount payable was $54.6 million; increases in the tax basis; to the TRA Parties; pay 85% of the amount[]1,819,7962026-05-0710-QView Document85%
Lazard, Inc.$46.83increases in the tax basis of certain assets; other tax benefits; tax basis increases from TRA paymentsLazard; LTBP Trust45% and 85%Pro ratacumulative liability... March 31, 2026 was $46,832; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45%... and... 85%; distributed pro rata to the owners['Term ends 2033; payments are 45% and 85%.']1,311,3702026-05-0410-QView Document45% and 85%
VERRA MOBILITY Corp$43.67Tax receivable agreement liability, current portion 5,257; Tax receivable agreement liability, net of current portion['Total liability is $43.675 million.']1,682,7452026-05-0610-QView Document
Select Water Solutions, Inc.$43.40Increases in tax basis, net operating losses (NOLs), imputed interestLegacy Owner Holdco, Crestview Partners II GP, L.P. (Crestview GP), TRA Holders85%liability associated with the TRAs... $43.4 million; 85% of the net cash savings; increases in tax basis; net operating losses (“NOLs”); Legacy Owner Holdco and Crestview Partners II GP['OBBBA enacted July 4, 2025, defers payment timing.']1,693,2562026-05-0610-QView Document85%
Black Rock Coffee Bar, Inc.$42.50Basis Adjustments, interest deductionsBlack Rock OpCo, Continuing Equity Owners, TRA Parties85%liability of approximately $42.5 million; Basis Adjustments and certain tax benefits; Black Rock OpCo and the TRA Parties; 85% of the amount of tax benefits['Liability increased $3.3 million due to unit exchanges']2,068,5772026-05-1310-QView Document85%
MALIBU BOATS, INC.$39.60increases in tax basis of LLC assets, Section 754 election, tangible and intangible assetspre-IPO owners of the LLC (or their permitted assignees)85%Ending balance $39,332; 85% of the amount of the benefits; increases in tax basis; pre-IPO owners of the LLC; Section 754 election['Liability determined on an undiscounted basis.']1,590,9762026-05-0710-QView Document85%
Cardinal Infrastructure Group Inc.$39.42Tax basis step-up (743(b)), 197 intangibles, NOL carryforwards, interest deductionsDiamond Interests Group LLC, Seller Owners, Continuing Equity Holders (Erik West, Mike Rowe, Jeremy Spivey)85%SOFR + 100bpliability... totaled $39,423,529; tax basis step-up in OpCo's assets; 85% of the net cash tax savings; SOFR plus 100 basis points; NOL carryforward mechanics['Company also has a separate Tax Benefit Agreement.']2,079,9992026-05-1310-QView Document85%
Hagerty, Inc.$38.30Increases in tax basis, amortization of basis increase, imputed interestLegacy Unit Holders (Hagerty Holding Corp. and Markel)85%TRA Liability was $38.3 million; increases in tax basis; 85% of the... cash tax savings; Hagerty Holding Corp. ('HHC') and Markel; amortization of the basis increase['Liability decreased from $39.8M to $38.3M.']1,840,7762026-05-0610-QView Document85%
OneWater Marine Inc.$37.50Increases in tax basis and imputed interestCertain owners of OneWater LLC; TRA Holders85%undiscounted liability... was $37.5 million; increases in tax basis; tax benefits attributable to imputed interest; certain of the owners of OneWater LLC; 85% of the calculated net cash savings; deferred payments... will accrue interest['Liability is undiscounted.', 'Note 17 mentions $33.5 million.']1,772,9212026-05-0410-QView Document85%
National CineMedia, Inc.$35.70Intangible assets related to the ESA PartiesCinemark, AMC (terminated)Payable under the TRA 2.9; Payable under the TRA 32.8; TRA payments to Cinemark; no longer... obligation to make TRA payments to AMC; intangible asset related to the ESA Parties['AMC TRA obligation terminated in 2025.']1,377,6302026-05-1210-QView Document
OppFi Inc.$35.05tax basis "step-up"Members, OppFi-LLC, and other persons named thereinTax receivable agreement liability 35,046; tax basis "step-up"; OppFi made payments to the Members; aggregate early termination payment of approximately $40.8 million['TRA amended and terminated in April 2026.']1,818,5022026-05-0710-QView Document
PJT Partners Inc.$34.60increases in tax basis related to exchanges; tax benefits from TRA paymentsholders of Partnership Units (other than PJT Partners Inc.)85%contractual obligations of $34.6 million; increases in tax basis related to such exchanges; holders of Partnership Units; 85% of the benefits[]1,626,1152026-04-3010-QView Document85%
i3 Verticals, Inc.$32.40Increase in tax basis; imputed interesti3 Verticals, LLC; Continuing Equity Owners85%total amount due... was $32.4 million; increase in tax basis; imputed interest; i3 Verticals, LLC; Continuing Equity Owners; represents 85% of the estimated future tax benefits['Payments expected over the next 22 years.']1,728,6882026-05-0810-QView Document85%
AlTi Global, Inc.$30.60increase in tax basis of the assets of UmbrellaTWMH Members, TIG GP Members, TIG MGMT Members85%liability associated with TRA was approximately $30.6 million; increase in tax basis of the assets; TWMH Members, TIG GP Members, TIG MGMT Members; pay certain parties 85% of tax benefits['Portion of TRA liability carried at fair value.']1,838,6152026-05-1110-QView Document85%
Clearwater Analytics Holdings, Inc.$30.00Payment to terminate Enfusion’s tax receivable agreement["Payment to terminate Enfusion's TRA."]1,866,3682026-05-0710-QView Document
FORWARD AIR CORP$28.25tax attributes as of the date of exchanges; tax benefits related to 700 shares of common stock; partnership tax rulescertain Omni Holdersliability of $10,580; total estimated payable of $17,675; certain Omni Holders; tax attributes as of the date of exchanges; tax benefits related to the 700 shares['Liability includes contingent consideration and estimated payables.', 'Liability increased by $16.7 million in Q1 2026.']912,7282026-05-1110-QView Document
PennyMac Financial Services, Inc.$24.80increases in tax basis of PNMAC’s assets; tax benefits attributable to payments under the TRAcertain former owners of PNMAC; PNMAC’s exchanged unitholders85%$24.8 million Payable to exchanged Private National Mortgage; increases in tax basis of PNMAC’s assets; certain former owners of PNMAC; 85% of the amount of the net[]1,745,9162026-05-0510-QView Document85%
Utz Brands, Inc.$23.70Tax basis in UBH net assets; TRA payment basis increases; Kennedy Endeavors tax amortizationNoncontrolling Interest Holders85%liability of $23.7 million; 85% of the amount of any tax benefits; increases in the share of the tax basis; tax amortization deductions attributable to the acquisition; Noncontrolling Interest Holders['Includes benefits from Kennedy Endeavors acquisition.']1,739,5662026-05-0610-QView Document85%
Red Rock Resorts, Inc.$19.40Section 754 step-up, depreciable assets, outside basis, NOLsCertain owners prior to IPO, Fertitta Family Entities85%liability under the TRA was $19.4 million; step-up in the basis of depreciable assets; certain owners who held LLC Units; 85% of the tax benefits realized; Payments not made... generally accrue interest['Liability includes $4.9 million payable to Fertitta Family Entities.']1,653,6532026-05-0710-QView Document85%
RMR GROUP INC.$18.48Increases in tax basis; imputed interestRMR Inc., ABP Trust85%liability related to the tax receivable agreement of $18,478; increases in tax basis attributable to RMR Inc.’s dealings; RMR Inc. pays to ABP Trust; 85.0% of the amount of cash savings['Liability includes $2.552M current portion.']1,644,3782026-05-0610-QView Document85%
NEWMARK GROUP, INC.$17.51tax basis of the tangible and intangible assetsCantor85%liability to Cantor of $17.5 million; tax basis of the tangible and intangible assets; Newmark to Cantor of 85%; Tax Receivable Agreement with Cantor['Offsetting deferred tax asset of $19.5 million.']1,690,6802026-05-0810-QView Document85%
NEWMARK GROUP, INC.$17.50tax basis of tangible and intangible assets; tax benefits from TRA paymentsCantor, Newmark85%$17.5 million liability to Cantor; tangible and intangible assets of Newmark OpCo; Cantor and Newmark; payment by us to Cantor of 85%['20% of each payment deposited into escrow.']1,690,6802026-04-3010-K/AView Document85%
Amneal Pharmaceuticals, Inc.$16.32realized tax benefitsMembers75%Total $16,323; realized tax benefits subject to the TRA; Members - tax receivable agreement; 75% of such realized benefits['Amended from 85% to 75%.', 'Unrecorded contingent liability of $131.4 million.']1,723,1282026-05-0710-QView Document75%
Definitive Healthcare Corp.$13.00Tax basis adjustments, net operating losses, Section 754 adjustments, Blocker Company tax attributesPre-IPO LLC Unit holders, former Blocker Company shareholders85%liability under the TRA of $13.0 million; 85% of the amount of cash savings; tax basis adjustments; net operating losses; pre-IPO holders of LLC Units; accrue interest until paid['Liability remeasured due to goodwill impairment.']1,861,7952026-05-0710-QView Document85%
Viant Technology Inc.$12.50Increases in tax basis of intangible assets; imputed interestViant Technology LLC, continuing members, TRA Representative85%total TRA liability... was $12.5 million; increases in tax basis of the intangible assets; continuing members of Viant Technology LLC; 85% of the amount of net cash tax savings['Early termination discount: lesser of 6.5% or SOFR+400bp.']1,828,7912026-05-1110-QView Document85%
P3 Health Partners Inc.$12.40Tax basis increases from redemptions/exchanges, TRA payments, and imputed interestP3 LLC and the members of P3 LLC85%TRA liability is estimated to be $12.4 million; increases in our share of the tax basis; P3 LLC and the members of P3 LLC; payment by us of 85%['Liability not recorded as payments are not probable.']1,832,5112026-05-1410-QView Document85%
Smith Douglas Homes Corp.$9.38Basis Adjustments, Section 704(c) Allocations, interest deductions, 743(b)Smith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%TRA liability of $9.4 million; Basis Adjustments, Section 704(c) Allocations, interest deductions; pay to each Continuing Equity Owner 85%; deferred and will accrue interest until paid['TRA liability decreased following $0.5 million payment.']1,982,5182026-04-3010-QView Document85%
Silvercrest Asset Management Group Inc.$9.33Increases in tax basis of tangible and intangible assets; tax benefits from TRA payments; exchanges of Class B for Class A common stock.SLP Partners (partners of SLP); current principals; future employee-holders of Class B units.85%liability is estimated to be $9,333; increases in tax basis; tangible and intangible assets of SLP; pay the SLP Partners 85%; partners of SLP['Terminates if partner fired for cause or competes.']1,549,9662026-05-1110-QView Document85%
Array Technologies, Inc.$5.80deductions from increase in tax value of developed technologyArray Tech, Inc., former majority stockholder, former ownersfair value of the TRA was $5.8 million; increase in tax value of developed technology; former majority stockholder of Array Tech, Inc.; payment by Array Tech, Inc., to former owners['TRA is accounted for as contingent consideration.']1,820,7212026-05-0610-QView Document
Zeo Energy Corp.$4.60increases in tax basis and certain other tax attributesOpCo and certain OpCo members85%estimated unrecorded TRA liability was approximately $4.6 million; increases in tax basis; OpCo and certain OpCo members; 85% of the net cash savings['Liability unrecorded as realization not considered probable.']1,865,5062026-05-1510-QView Document85%
Finance of America Companies Inc.$4.52Blackstone InvestorTRA obligation 4,524; Blackstone Investor; Blackstone Tax Receivable Agreement was terminated['Blackstone TRA terminated; liability remains on balance sheet.']1,828,9372026-05-1110-QView Document
biote Corp.$4.19tax basis in the net assets of Holdings; tax basis increases from TRA paymentsthen-existing non-controlling interest holders85%TRA liability 4,190; tax basis in the net assets of Holdings; then-existing non-controlling interest holders; 85% of the amount of any tax benefits[]1,819,2532026-05-1110-QView Document85%
MARKETWISE, INC.$4.04Step up in tax basis, basis adjustments, carryforward attributesCertain shareholders, members of MarketWise, LLC, Arnold Parties85%cumulative liability of $4,035 under the TRA; step up in the tax basis; 85% of the calculated tax savings; unpaid amounts will accrue interest until paid['Arnold Parties waived TRA rights in settlement.', 'Acquisition proposal contingent on TRA termination.']1,805,6512026-05-0710-QView Document85%
HMH Holding Inc$3.80Acquisitions of B.V. shares, redemptions, exchanges, imputed interestHMH B.V. and the Principal Stockholders85%expects to record a TRA liability... $3.8 million; acquisitions of B.V. Voting Shares; redemptions or exchanges; imputed interest; HMH B.V. and the Principal Stockholders; 85% of the net cash savings['Liability expected to be recorded in Q2 2026.']2,021,8802026-05-0610-QView Document85%
INFINITY NATURAL RESOURCES, INC.$3.60tax basis increases from exchanges, imputed interest, additional tax basis from TRA paymentsLegacy Owners85%recorded a TRA liability of $3.6 million; tax basis increases resulting from the exchange; with the owners... prior to the IPO; payment... of 85% of the net cash savings['TRA liability classified as a non-current liability.']2,029,1182026-05-1210-QView Document85%
GoHealth, Inc.$1.30GHH, LLC, the Continuing Equity Owners and the Blocker Shareholders85%$1.3 million liability; GHH, LLC, the Continuing Equity Owners; 85% of the amount of tax benefits[]1,808,2202026-05-1810-QView Document85%
GEN Restaurant Group, Inc.$1.10Increases in tax basis from redemptions or exchanges; tax benefits from TRA payments.GEN Inc., Operating Company, and Members of GEN LLC85%liability related to its projected obligations... $1.1 million; increases in tax basis resulting from any future redemptions; GEN Inc. entered into the TRA... each... Members; 85% of the amount of tax benefits['Total potential payments estimated at $99.6 million through 2037.']1,891,8562026-05-1410-QView Document85%
Bakkt, Inc.$0.50tangible and intangible assets of Opco, Section 743(b), Section 734(b)certain Opco equity holders, ICE, Mr. Naheta85%approximately $0.5 million remained to be paid; tangible and intangible assets of Opco; Section 743(b) or 734(b); certain Opco equity holders; ICE and Mr. Naheta; 85% of certain net income tax benefits['The Reorganization terminated the TRA.']1,820,3022026-05-1110-QView Document85%
RE/MAX Holdings, Inc.$0.22RIHI, Inc.total liability under the TRAs... is $0.2 million; RIHI, Inc. (“RIHI”); RIHI TRA will terminate upon the closing['TRA terminates upon merger with no further payments.']1,581,0912026-05-0810-QView Document
Direct Digital Holdings, Inc.$0.04Tax basis in net assets; Section 754 basis increasesDDH LLC and DDM (TRA Holders)85%Liability related to tax receivable agreement $41; increase in its share of the tax basis; TRA with DDH LLC and DDM; 85% of the net cash savings; deferred payments... will accrue interest['Liability is less than $0.1 million.']1,880,6132026-05-1510-QView Document85%
Arxis, Inc.$0.02compensation deduction from transfer of convertible common stockArcline Arxis Advisory I, L.P.85%total liability... is approximately $16,000; 85% of the anticipated cash tax savings; compensation deduction resulting from the transfer; Arcline Arxis Advisory I, L.P.['TRA covers compensation deductions from convertible stock issuance.']2,093,5362026-05-2810-QView Document85%
FLYEXCLUSIVE INC.$0.00certain tax basis adjustmentsThomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust, LGM, Existing Equityholders85%no TRA liability has been recorded; certain tax basis adjustments; 85% of the Realized Tax Benefit; Thomas James Segrave Jr.; Existing Equityholders['No liability recorded; $15M max early termination payment.']1,843,9732026-05-1110-QView Document85%
Cibus, Inc.$0.00no TRA liability has been recorded; TRA, dated May 31, 2023; liability... is not probable['No liability recorded due to full valuation allowance.']1,705,8432026-05-1410-QView Document
Bumble Inc.$0.00Common UnitsFounder, Sponsor, affiliate of Accel Partners LP, managementfully settled in November 2025; complete and full termination; pre-IPO owners including our Founder; exchanges of Common Units['TRA was fully settled and terminated in November 2025.']1,830,0432026-05-0610-QView Document
Intuitive Machines, Inc.$0.00existing tax basis; tax basis adjustments from exchanges; Business Combination tax benefits; TRA payment tax deductionsTRA Holders (certain Intuitive Machines, LLC members and related parties)85%does not expect a TRA liability; existing tax basis in certain assets; tax basis adjustments resulting from taxable exchanges; TRA Holders (certain Intuitive Machines, LLC members); 85% of the amount of the cash tax savings['Full valuation allowance applied to deferred tax assets.']1,844,4522026-05-1510-QView Document85%
Verde Clean Fuels, Inc.$0.00Increases in tax basis from OpCo Units acquisition, imputed interest, and additional tax basis from TRA paymentsHoldings, TRA Holders, Agent85%did not record a tax receivable liability; increases in tax basis; imputed interest; Holdings... TRA Holders... and the Agent; pay each TRA Holder 85%['Payment cap of $50,000 for change of control.']1,841,4252026-05-1210-QView Document85%
Vivid Seats Inc.$0.00Increases in tax basis, existing tax basis, imputed interestexisting Hoya Intermediate unitholders, Hoya Topco, LLC85%no longer have a TRA liability; 85% of the amount of any tax savings; increases in the tax basis; existing tax basis; deductions in respect of imputed interest; existing Hoya Intermediate unitholders; Hoya Topco, LLC['TRA terminated October 2025 via Corporate Simplification.']1,856,0312026-05-0510-QView Document85%
Symbotic Inc.$0.00attributes obtained from exchanges by pre-IPO membersLegacy Warehouse Holders (TRA Holders)85%no TRA liability was recorded; 85% of these potential future tax benefits; certain Legacy Warehouse Holders; attributes obtained by the Company['Full valuation allowance prevents recording TRA liability.']1,837,2402026-05-0610-QView Document85%
WM TECHNOLOGY, INC.$0.00additional tax basis from redemptions or exchangescontinuing Class A Unit holders85%TRA liability was nil; additional tax basis; continuing Class A Unit holders; 85% of the amount of tax benefits['TRA liability nil due to full valuation allowance.']1,779,4742026-05-1110-QView Document85%
Brilliant Earth Group, Inc.$0.00Tax basis adjustments, Section 743(b), Section 197Brilliant Earth Group, Inc., Brilliant Earth, LLC, Continuing Equity Owners85%85% of the amount of tax benefits; Continuing Equity Owners; Sections 743(b) and 197 of the Code; no TRA liability reflected; determined a TRA liability was not probable['TRA liability not probable due to valuation allowance.']1,866,7572026-05-0710-QView Document85%
Xponential Fitness, Inc.$0.00NOLs, existing tax basis, tax basis adjustments, imputed interestH&W Investco Blocker II, LP; Continuing Pre-IPO LLC Members85%LIBOR + 100bp85% of the amount of cash savings; LIBOR plus 100 basis points; net operating losses; existing tax basis; tax basis adjustments; H&W Investco Blocker II, LP; Continuing Pre-IPO LLC Members; $116,527 of the TRA liability was not recorded['Liability not recorded due to valuation allowance.', 'Potential liability is $116.527 million.']1,802,1562026-05-0810-QView Document85%
Solo Brands, Inc.$0.00no liability has been recorded; due to its immateriality; impact of valuation allowances; eliminate its umbrella partnership-C corporation (UP-C) structure['Simplification expected to reduce future TRA payment obligations.']1,870,6002026-05-1410-QView Document
NET Power Inc.$0.00deferred tax assetsTRA holdersreduced the TRA liability to zero; intent to terminate the TRA; Early Termination Notice became final and binding; deferred tax assets subject to the TRA['TRA terminated effective June 12, 2025.']1,845,4372026-05-1110-QView Document
Andersen Group Inc.$0.00increase in tax basis in the assets of AT Umbrella LLC and its flow-through subsidiaries; tax benefits attributable to payments under the TRAAggregator; certain holders of Class X Umbrella Units; pre-IPO owners85%not yet incurred a liability; increase in tax basis in the assets; 85% of the amount of tax benefits; Aggregator; holders of Class X Umbrella Units['No liability has been incurred as of report.']2,065,7082026-05-1210-QView Document85%
FuboTV Inc.$0.00Historic NOLs, basis adjustments from redemptions or exchanges, distributions, TRA payments, and imputed interest.FuboTV Inc., Newco, and Hulu70%no TRA liability has been recorded; historic net operating loss carryforwards (“NOLs”); increases in tax basis in Newco’s assets; Company, Newco and Hulu; obligates the Company to pay Hulu... 70%['TRA share is 70% of realized tax benefits.']1,484,7692026-05-0610-QView Document70%
Nerdy Inc.$0.00Increases in tax basis, imputed interest, and additional basis from TRA paymentsLegacy Nerdy Holders85%85% of the net cash savings; certain Legacy Nerdy Holders; certain increases in tax basis; imputed interest; not recognized a liability of $118,238['Liability not recognized as payment not probable.']1,819,4042026-05-0710-QView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax attributesGreenlane Holdings, LLC and certain of its former members85%had not recorded a liability under the TRA; increases in tax basis and other tax attributes; Greenlane Holdings, LLC and certain former members; payment by the Company of 85%['Liability not recorded due to valuation allowance assessment.']1,743,7452026-04-3010-K/AView Document85%
vTv Therapeutics Inc.$0.00Exchange of Class B common stock and vTv Units, imputed interest, tax benefits from TRA paymentsMacAndrews, M&F TTP Holdings Two LLC, M&F TTP Holdings LLC85%not recognized any liability; exchange of Class B common stock; imputed interest deemed to be paid; tax benefits attributable to payments; 85% of the amount of cash savings; M&F TTP Holdings Two LLC['No liability recognized as of March 31, 2026.']1,641,4892026-05-1310-QView Document85%
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Increases in tax basis of assets; tax attributes of acquired entities; tax benefits from TRA paymentsMLSH 1, MLSH 2, GTCR85%no current liability under the TRA; 85% of the amount of certain tax benefits; party to a TRA with MLSH 1; increases in the tax basis of assets['Liability derecognized as realization not probable.']1,823,2392026-05-0810-QView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax benefitscertain former holders of interests in the Operating Company85%recorded no liability under the TRA; increases in tax basis; certain other tax benefits; former holders of interests in the Operating Company; 85% of certain tax benefits['No liability recorded due to valuation allowance.']1,743,7452026-05-1510-QView Document85%
York Space Systems Inc.$0.00net operating loss carryforwards and research and development credit carryforwardsequity holders of Holdings and holders of Class P Units85%SOFR + 100bpdoes not anticipate recording the TRA liability; net operating loss carryforwards; research and development credit carryforwards; equity holders of Holdings; holders of Class P Units; 85% of certain tax savings; 100 basis points above SOFR['Liability not recorded as payment not probable.']2,086,5872026-05-1510-QView Document85%
AST SpaceMobile, Inc.$0.00Existing tax basis; tax basis adjustments; tax deductions from TRA payments; tax attributes from reorganizationAST LLC, TRA holders85%no TRA liabilities recorded; 85% of the amount of savings; existing tax basis of certain assets; tax basis adjustments; tax deductions; certain tax attributes; entered into the Tax Receivable Agreement with AST LLC['Full valuation allowance recorded against deferred tax assets.']1,780,3122026-05-1110-QView Document85%
indie Semiconductor, Inc.$0.00basis adjustments on future exchanges of ADK, LLC units and other carryforward attributescertain shareholders85%not recorded a liability under the TRAs; basis adjustments on future exchanges; other carryforward attributes; certain shareholders; 85% of the calculated tax savings['Full valuation allowance prevents liability recognition.']1,841,9252026-05-1110-QView Document85%
Bioventus Inc.$0.00Tax basis increases from redemptions, exchanges, distributions, and TRA paymentsContinuing LLC Owner85%had not recorded any liabilities; increases in the tax basis of assets; Continuing LLC Owner; 85% of the amount of tax benefits; accrue interest until paid['No liability recorded as no LLC interests exchanged']1,665,9882026-05-0610-QView Document85%
PROKIDNEY CORP.$0.00Increases in tax basis from unit exchanges; tax attributes of PK Holdings; tax benefits from TRAClosing ProKidney Unitholders85%not recognized any liability related to this agreement; 85% of the amount of cash savings; increases in tax basis attributable to exchanges; certain other tax attributes of PK Holdings; Closing ProKidney Unitholders['No liability recognized as of March 31, 2026.']1,850,2702026-05-1510-QView Document85%
NUSCALE POWER Corp$0.00NuScale Corp, NuScale LLC and legacy NuScale Equityholdersliability is not probable and therefore not recorded; NuScale Corp, NuScale LLC and legacy NuScale Equityholders; No TRA payments are expected['Liability not recorded due to valuation allowance.']1,822,9662026-05-0710-QView Document
Camping World Holdings, Inc.$0.00Increases in tax basis; Section 754 election; tax benefits from TRA paymentsContinuing Equity Owners; Crestview Partners II GP, L.P.85%did not have a Tax Receivable Agreement liability; increases in the tax basis; Section 754 of the Internal Revenue Code; Continuing Equity Owners and Crestview Partners II GP, L.P.; 85% of the amount of tax benefits['Full valuation allowance; liability considered not probable.']1,669,7792026-04-3010-QView Document85%
EVgo Inc.$0.00increases in tax basis from OpCo Unit redemptions, imputed interest, and additional tax basis from TRA paymentsCRIS, Thunder Sub, EVgo Holdings, LS Power Equity Advisors, LLC85%no amounts have been accrued; potential unrecorded tax liability... $33.8 million; increases in tax basis... Redemption Right; imputed interest... additional tax basis; 85% of the net cash savings; EVgo Holdings and LS Power Equity Advisors['Liability not accrued; potential liability is $33.8 million.']1,821,1592026-05-0510-QView Document85%
Canopy Growth Corp$0.00AcreageAcreage Tax Receivable Agreement; Balance at March 31, 2025['TRA balance reduced to zero']1,737,9272026-06-1510-KView Document
RE/MAX Holdings, Inc.step-up in tax basis on RMCO’s assetsRIHI; RMCO’s other pre-IPO owner85%85% of the amount of cash savings; step-up in tax basis on RMCO’s assets; RIHI and RMCO’s other pre-IPO owner; unpaid amounts will be deferred and accrue interest[]1,581,0912026-04-3010-K/AView Document85%
GMR Solutions Inc.federal, state and local net operating losses, deferred interest deductions, tax basis in amortizable or depreciable assets, and certain deductible expensescertain stockholders and members of management85%Pro rata85% of the benefits; federal, state and local net operating losses; deferred interest deductions; tax basis in amortizable or depreciable assets; certain stockholders and members of management; allocated share of 6%; take into account their holdings['Management TRA parties receive 6% of payments.', 'Payments do not accelerate upon change of control.']1,898,7182026-06-0210-QView Document85%
X-Energy, Inc.Basis Adjustments, Existing Basis, Blocker Tax Attributes, Interest DeductionsX-Energy, Inc., XERC, TRA Holders85%85% of the amount of cash tax savings; Basis Adjustments, Existing Basis, Blocker Tax Attributes; X-Energy, Inc., XERC and the TRA Holders; unpaid amounts will be deferred and accrue interest['TRA not terminated upon change of control.']2,088,8962026-06-0410-QView Document85%
Falcon's Beyond Global, Inc.Increases in tax basis from unit exchanges; tax benefits from TRA paymentsExchange TRA Holders, the Company, Falcon’s Opco, TRA holder representative85%85% of the amount of tax benefits; increases in tax basis resulting from any exchange; Exchange TRA Holders; Falcon’s Opco; TRA holder representative['Full valuation allowance maintained on deferred tax assets.']1,937,9872026-05-1410-QView Document85%
Repay Holdings CorpIncreases in tax basis of Hawk Parent assets, other tax attributes, and TRA-related tax benefitsRepay Unitholders, John Morris, Shaler Alias, Tim Murphy100%Term SOFR + 571.513bp100% of the tax benefits; Term SOFR plus 571.513 basis points; increases to the tax basis; exchanging Repay Unitholders; John Morris, Shaler Alias, Tim Murphy['TRA share percentage is 100%.']1,720,5922026-04-3010-K/AView Document100%
Evercore Inc.Payments Under Tax Receivable Agreement[]1,360,9012026-05-0610-QView Document
OLAPLEX HOLDINGS, INC.tax basis in intangible assets and capitalized transaction costsPre-IPO Stockholders; Penelope Group Holdings GP, LLC; Advent Funds85%85% of the amount of cash savings; tax basis in intangible assets; capitalized transaction costs; pre-IPO unitholders of Penelope Group Holdings; Advent Funds['TRA Waiving Parties waived rights; agreement terminates upon merger.']1,868,7262026-04-3010-K/AView Document85%
Liberty Broadband Corptax benefits realized by GCI LibertyLiberty Broadband, GCI Liberty, Chartertax benefits realized by GCI Liberty; portion... corresponding to such excess; Liberty Broadband and GCI Liberty; GCI Tax Receivables Agreement['TRA entitlement contingent on tax exceeding $420 million.']1,611,9832026-04-2810-QView Document
Yesway, Inc.Existing tax basis, basis increases, Blocker tax attributes, TRA payment benefitsUltimate Parent, Continuing Equity Owners, Blocker Shareholders85%obligated to pay the TRA Participants 85%; allocable share of the existing tax basis; increases in Yesway, Inc.’s allocable share; tax attributes of the Blocker Companies; Ultimate Parent, Continuing Equity Owners, Blocker Shareholders[]1,859,8362026-06-0210-QView Document85%
X-Energy, Inc.Existing Basis, Exchange Existing Basis, Basis Adjustments, Blocker Tax Attributes, Imputed Interest, TRA Accounting and Legal ExpensesTRA Party, Exchange TRA Party, Blocker Shareholder85%12%Pro rata85% of the Cumulative Net Realized Tax Benefit; Penalty Rate means a rate of 12%; allocated among the TRA Parties in proportion; Covered Tax Assets means (i) Existing Basis['Penalty Rate is 12%.']2,088,8962026-06-0410-QView Document85%
Rocket Companies, Inc.increases in tax basis and other tax benefitsRHI, RHI II, and Daniel Gilbert90%90% of the amount of cash savings; RHI II and Mr. Gilbert; increases in tax basis and other tax benefits['TRA share is 90%.', 'Up-C structure collapsed June 30, 2025.']1,805,2842026-05-1210-QView Document90%
X-Energy, Inc.Corporation, Company, TRA Parties, Initial TRA Representativeby and among the Corporation and the Company; and the TRA Parties; consent of the Initial TRA Representative[]2,088,8962026-06-0410-QView Document
UWM Holdings CorpIncreases in tax basis from Exchange Transactions, imputed interest, TRA payment basis increases, and disproportionate allocationsUWM Holdings Corp, SFS Corp.85%85% of the amount of cash savings; Tax Receivable Agreement ('TRA') with SFS Corp.; increases in tax basis resulting from Exchange Transactions; imputed interest deemed to be paid; disproportionate allocations (if any) of tax benefits['TRA liability recorded as a loss contingency.', 'Liability adjustments from exchanges are recorded to equity.']1,783,3982026-05-1110-QView Document85%
GRAFTECH INTERNATIONAL LTDtax assets that have been utilizedsole pre-IPO stockholdersole pre-IPO stockholder; tax assets that have been utilized; established a full valuation allowance['Full valuation allowance established in Q2 2025.']931,1482026-05-0110-QView Document
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, the Company, certain Events.com shareholders, New CND85%85% of the tax benefits realized; Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders['Change of control triggers early termination payment.']1,851,9592026-05-1410-QView Document85%
Alchemy Investments Acquisition Corp 1Tax basis adjustments from TRA Exchanges; Section 754; imputed interest; depreciation and amortization deductionsPubco; certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the 'TRA Holders'); accrue interest until paid[]1,901,3362026-05-2110-QView Document85%
Alchemy Investments Acquisition Corp 1tax basis adjustments from TRA Exchanges; Section 754; depreciation and amortization deductions; tax benefits from TRA paymentsPubco; certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the 'TRA Holders'); accrue interest until paid[]1,901,3362026-04-3010-K/AView Document85%
Purple Innovation, Inc.Tax basis increases in Purple LLC assets, imputed interestInnoHold80%80% of the net cash savings; tax basis increases in the assets; InnoHold; imputed interest deemed to be paid['Full valuation allowance against deferred tax assets.']1,643,9532026-04-2810-QView Document80%
System1, Inc.no amounts due; parties to the Tax Receivable Agreement['Full valuation allowance on deferred tax assets.']1,805,8332026-05-1210-QView Document
Fluence Energy, Inc.liability under the Tax Receivable Agreement['TRA liability may adjust Consolidated EBITDA']1,868,9412026-05-0610-QView Document
Stagwell Inctaxable exchanges of equity interests; tax basis adjustmentscertain members or former members; parent of Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-05-0110-QView Document85%
Vistra Corp.benefits realized as a result of certain transactions entered into at the emergence of our predecessor from reorganization under Chapter 11Vistrabenefits realized as a result of certain transactions; emergence of our predecessor from reorganization; no material TRA payments['No material TRA payments expected in next 12 months.']1,692,8192026-05-0810-QView Document
TWFG, Inc.make payments under the Tax Receivable Agreement['Text lacks specific TRA financial details.']2,007,5962026-05-0810-QView Document
Alchemy Investments Acquisition Corp 1Tax basis adjustments from TRA Exchanges; Section 754; depreciation and amortization deductions; tax benefits from TRA paymentsPubco; certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the “TRA Holders”); tax benefits attributable to making payments; accrue interest until paid['Payments accelerate upon change of control or default.']1,901,3362026-04-0910-KView Document85%
FLEX LTD.tax benefits realized in relation to the IPONextracker, Flex, and TPG85%Nextracker entered into a Tax Receivable Agreement; 85% of the tax benefits; Flex and TPG; tax benefits realized in relation to the IPO['Flex is beneficiary; potential receipts up to $300M.']866,3742026-05-2010-KView Document85%
J M SMUCKER CoPayment of assumed tax receivable agreement obligation['TRA obligation assumed through business acquisition.']91,4192026-06-0910-KView Document