TRA Analysis Dashboard

Comprehensive analysis of Tax Receivable Agreements from SEC filings

Average TRA Liability by Sector
Top Companies by TRA Liability
TRA Liability Timeline
TRA Summaries
Backend Last Run: Loading...
Next Scheduled Update: Calculating...
User Last Updated: 2026-05-22 22:16:20 EST
Company NameTRA Liability (M$)Covered AssetsTRA PartiesTRA Share %Default Interest RatePro Rata PaymentReferencesNotesCIKFiling DateForm TypeFiling URLPayment Rate
Medline Inc.$4,021.00Existing tax basis, tax basis adjustments, tax attributes, TRA payment benefitsCertain pre-IPO owners90%balance of the TRA liability was $4,021 million; allocable share of existing tax basis; certain pre-IPO owners; 90% of certain tax benefits['TRA liability increased $479 million from resale offering.']2,046,3862026-05-0610-QView Document90%
Medline Inc.$3,542.00Existing tax basis, basis adjustments, Blocker Company tax attributes, and tax benefits from TRA paymentsPre-IPO owners90%90% of certain tax benefits; liability of $3,542 million; allocable share of existing tax basis; tax basis adjustments; utilization of certain tax attributes; pre-IPO owners['TRA share is 90% of tax benefits.']2,046,3862026-02-2510-KView Document90%
ZoomInfo Technologies Inc.$2,730.40TRA holdersliability of $2,730.4 million; No payments were made to TRA holders; revaluation for the blended state tax rate['Remeasurement gain/loss from blended state tax rate revaluation.']1,794,5152026-05-1110-QView Document
CARVANA CO.$2,228.00basis adjustment relating to the assets of Carvana Group; tax benefits from TRA payments (imputed interest)LLC Unitholders; related parties85%TRA liability of $2.2 billion; basis adjustment relating to the assets; pay to the LLC Unitholders 85%; deferred and will accrue interest until paid['Significant portion of liability due to related parties.']1,690,8202026-04-2910-QView Document85%
Blackstone Inc.$2,076.20Increases in tax basis of tangible and intangible assetsSenior managing directors, pre-IPO owners, and holders of Blackstone Holdings Partnership Units85%85% of the amount of cash savings; increases in the tax basis; tangible and intangible assets; senior managing directors and other pre-IPO owners; aggregate $2.1 billion over the next 15 years['NPV of payments uses a 15% discount rate.']1,393,8182026-02-2710-KView Document85%
Blackstone Inc.$2,047.93tangible and intangible assets of Blackstone Holdingspredecessor owners, senior managing directors, and other unit holders85%85% of the amount of cash savings; tangible and intangible assets; predecessor owners; senior managing directors; Due to Certain Non-Controlling Interest Holders['NPV calculated using 15% discount rate']1,393,8182026-05-0810-QView Document85%
BLUE OWL CAPITAL INC.$1,612.60increases in tax basis of the assetsRegistrant, Blue Owl Capital GP LLC, Blue Owl Holdings, Blue Owl Capital Carry LP, Partners85%TRA liability... $1,612,609; increases in tax basis of the assets; Registrant, Blue Owl Capital GP LLC, Blue Owl Holdings; pay 85% of certain tax benefits[]1,823,9452026-05-0110-QView Document85%
Dutch Bros Inc.$820.10certain tax attributes and benefitscertain Dutch Bros OpCo owners, Co-Founder, Sponsor85%total TRAs-related liabilities were $820.1 million; certain tax attributes and benefits; certain Dutch Bros OpCo owners; 85% of the income tax benefits; Co-Founder and Sponsor[]1,866,5812026-05-0610-QView Document85%
TPG Inc.$782.20increase in the tax basis of our investment in the TPG Operating Groupcurrent and former employees and partners of TPG Partner Holdings85%liability pursuant to the Tax Receivable Agreement $782.2 million; increase in the tax basis of our investment; current and former employees and partners; 85% of the applicable cash savings['Liability split between related parties and non-affiliates.']1,880,6612026-05-0110-QView Document85%
Apollo Global Management, Inc.$781.00increases in tax basis of assets; Section 754Former Managing Partners, Contributing Partners, Bridge TRA holders85%Due to TRA holders $781; increases in tax basis of assets; exchanges of AOG Units for Class A shares; Former Managing Partners and Contributing Partners; 85% of the amount of cash savings; interest is accrued on the balance['Includes Apollo and Bridge TRAs.', 'No exchangeable units remain as of 2025.']1,858,6812026-02-2510-KView Document85%
Apollo Global Management, Inc.$778.00Tax basis of assets; Section 754 election; Bridge acquisition tax benefitsFormer Managing Partners; Contributing Partners; Bridge TRA holders85%Due to TRA holders $778; increases in tax basis of assets; Former Managing Partners and Contributing Partners; 85% of the amount of cash tax savings; interest is accrued on the balance['Includes Apollo TRA and Bridge TRA.', 'No more units remain for exchange.']1,858,6812026-05-0710-QView Document85%
Core & Main, Inc.$720.00Existing tax basis, basis increases from exchanges, depreciation and amortization, tax benefits from TRA paymentsFormer Limited Partners, Continuing Limited Partners, CD&R Waterworks Holdings, Management Feeder85%recorded a $720 million payable; 85% of the realized... benefits; allocable share of existing tax basis; increases in tax basis... from exchanges; Former Limited Partners; Continuing Limited Partners; accrue interest until paid['Payments occur two fiscal years after benefit utilization.']1,856,5252026-03-2410-KView Document85%
Cannae Holdings, Inc.$664.00tax basis adjustments, tax attributes, other tax benefitscertain owners of Alight Holdings85%Ending balance as of December 31, 2025 664; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; distribute 85% of any tax benefits['Company received an Objection Notice from TRA Representative.']1,704,7202026-03-0210-KView Document85%
Alight, Inc. / Delaware$664.00Existing tax basis, tax basis adjustments, net operating losses, and tax benefits from TRA paymentsPre-Business Combination owners and their assignees85%Ending balance as of December 31, 2025 664; existing tax basis acquired in the Business Combination; pre-Business Combination owners (including their assignees); 85% of the benefits; net operating losses subject to the Tax Receivable Agreement['Objection Notice received from TRA Party Representative in 2026.']1,809,1042026-02-2410-KView Document85%
Interactive Brokers Group, Inc.$618.00tax basis increasesHoldings (for benefit of former IBG LLC members)85%payables to Holdings... through March 31, 2026... $618 million; result of tax basis increases; 85% of the tax savings; agreement... with Holdings['Cumulative payments of $308 million through March 2026.']1,381,1972026-05-0710-QView Document85%
Rocket Companies, Inc.$590.00Tax basis increases, imputed interest, 704(c) allocations, NOLsRHI, RHI II, Mr. Gilbert90%lesser of 6.50% or benchmark rate + 100bp$590 million Tax Receivable Agreement liability; increases in tax basis; RHI and Mr. Gilbert; 90% of the amount of cash savings; lesser of 6.50% or benchmark rate + 100bp['TRA share is 90%. Amended to exclude future exchanges.']1,805,2842026-03-0210-KView Document90%
Ares Management Corp$581.70Increases in tax basis of tangible and intangible assets; depreciation and amortization; tax benefits from TRA payments and interest.TRA recipients; Holders of AOG Units85%TRA liability balance was $581.7 million; increases in tax basis of tangible and intangible assets; payment to the TRA recipients of 85%; tax benefits attributable to payments under the TRA[]1,176,9482026-05-0810-QView Document85%
Ares Management Corp$579.90Increases in tax basis of tangible and intangible assets; tax benefits from TRA paymentsDirect and indirect holders of AOG Units (TRA Recipients); Ares Owners Holdings L.P.85%TRA liability balance was $579.9 million; 85% of the amount of cash tax savings; increases in tax basis of assets; direct and indirect holders of AOG Units['Ares Owners Holdings L.P. generally ineligible for payments after 2023.']1,176,9482026-02-2510-KView Document85%
Alight, Inc. / Delaware$509.00tax basis adjustments from sales and exchanges; existing tax basis; tax attributescertain owners of Alight Holdings; TRA Party Representative85%Ending balance as of March 31, 2026 509; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; 85% of any savings that we realize; plus interest as further detailed in the TRA['Objection Notice received; dispute could increase payments by $40M.']1,809,1042026-05-0510-QView Document85%
SOLV Energy, Inc.$497.00Allocable share of tax basis; Blocker Company NOLs and tax basis; Basis Adjustments; interest deductions from TRA paymentsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, Blocker Shareholders, and other TRA Participants85%pay approximately $497.0 million; 85% of the tax benefits; allocable share of tax basis; net operating losses; Basis Adjustments; interest deductions; Continuing Equity Owners, the Blocker Shareholders['Liability is an estimate assuming immediate exchange.']2,065,6362026-03-2510-KView Document85%
RYAN SPECIALTY HOLDINGS, INC.$460.80Exchange Tax Attributes (basis increases), Pre-IPO M&A Tax Attributes, remedial partnership tax allocations, TRA Payment Tax Attributescurrent and certain former LLC Unitholders85%liabilities of $460.8 million; increases in the tax basis; Pre-IPO M&A Tax Attributes; remedial partnership tax allocations; TRA Payment Tax Attributes; current and certain former LLC Unitholders; 85% of the net cash savings['Liability is based on undiscounted estimated future payments.']1,849,2532026-05-0110-QView Document85%
Planet Fitness, Inc.$415.80Tax attributes of Holdings Units; tax benefits from TRA payments (imputed interest); tax attributes from 2012 TSG purchase.TRA Holders; existing and previous equity owners of Pla-Fit Holdings, LLC; affiliates of TSG Consumer Partners, LLC.85%liability of $415.8 million; 85% of the applicable tax savings; tax attributes of their Holdings Units; affiliates of TSG Consumer Partners, LLC['Company entered into two tax receivable agreements.']1,637,2072026-05-0710-QView Document85%
Planet Fitness, Inc.$415.80Tax basis adjustments from Holdings Units exchanges, 2012 Acquisition attributes, imputed interestTRA Holders, Pla-Fit Holdings owners, TSG Consumer Partners85%tax benefit obligation was $415.8 million; 85% of the applicable cash savings; tax attributes of their Holdings Units; affiliates of TSG Consumer Partners; imputed interest['Company is party to two tax receivable agreements.']1,637,2072026-02-2510-KView Document85%
Nextpower Inc.$393.20Existing tax basis; basis increases; blocker corporation attributes; TRA payment benefitsFlex Ltd. affiliate, TPG Inc., TPG Affiliates, TPG Rise Flash, L.P.85%liability of $393.2 million; existing tax basis in tangible and intangible assets; 85% of the tax benefits; Flex’s affiliate, TPG and the TPG Affiliates['Yuma and Yuma Sub assigned rights to Flex affiliate.']1,852,1312026-05-1910-KView Document85%
AEVEX Corp.$373.20Increases in tax basis from exchanges; existing tax basis; tax attributes of Blocker Entity; TRA payment tax benefitsAEVEX Corp., Holdings LLC, TRA Rights Holders (including Madison Dearborn Partners, LLC)85%required to pay approximately $373.2 million; 85% of certain tax savings; increases in the tax basis of assets; existing tax basis; tax attributes of the Blocker Entity; unpaid amounts generally will be deferred['Liability is an estimate based on IPO assumptions.']2,096,3002026-05-2010-QView Document85%
Shift4 Payments, Inc.$369.00Tax basis increases from redemptions, Searchlight tax attributes, imputed interestSearchlight, Continuing Equity Owners, Rook Holdings Inc., Shift4 Payments, LLC85%TRA liability was $369 million; increases in the tax basis of assets; Searchlight, our former sponsor; 85% of the tax benefits['Rook assigned TRA rights to Company in 2026.', 'Up-C structure collapsed in February 2026.']1,794,6692026-02-2710-KView Document85%
KKR & Co. Inc.$359.30Tax basis of tangible and intangible assets (primarily goodwill)KKR Holdings, limited partners, current and former principals85%undiscounted payable of $359.3 million; tangible and intangible assets; KKR Holdings or to its limited partners; 85% of the amount of cash savings['TRA terminated May 30, 2022, except for prior exchanges.']1,404,9122026-02-2710-KView Document85%
Portillo's Inc.$352.40Existing tax basis, net operating losses, basis adjustments, imputed interestPre-IPO LLC Members85%obligation for future payments totaled $352.4 million; 85% of certain tax benefits; existing tax basis; net operating losses; pre-IPO LLC Members['Payments expected to decline through year 47.']1,871,5092026-02-2410-KView Document85%
Portillo's Inc.$344.20Existing tax basis; NOLs; basis adjustments from exchangesPre-IPO LLC Members of Portillo's OpCo85%TRA liability totaled $344.2 million; 85% of the amount of tax benefits; pre-IPO LLC Members; existing tax basis in depreciable or amortizable assets; net operating losses['Liability remeasured due to equity-based compensation activity.']1,871,5092026-05-0510-QView Document85%
Tradeweb Markets Inc.$335.80Increases in the tax basis of TWM LLC’s assetsTradeweb Markets Inc., TWM LLC, Continuing LLC Owners50%tax receivable agreement liability... totaled $335.8 million; increases in the tax basis of TWM LLC’s assets; TWM LLC and the Continuing LLC Owners; equal to 50% of the amount; unpaid amounts... will accrue interest['TRA share is 50% of realized tax savings.']1,758,7302026-04-2910-QView Document50%
KKR & Co. Inc.$335.12exchanges of KKR Holdings equityCurrent and Former Employees; KKR Holdingsundiscounted payable of $335.1 million; Current and Former Employees; exchanges of KKR Holdings equity; terminated the tax receivable agreement['TRA terminated May 30, 2022 except for prior exchanges.']1,404,9122026-05-0810-QView Document
Brighthouse Financial, Inc.$328.00MetLife, Inc.payable to MetLife of $328 million; Tax Receivables Agreement with MetLife; accelerated upon closing of the Merger['Payable would be accelerated upon closing of the Merger.']1,685,0402026-05-0710-QView Document
Brighthouse Financial, Inc.$328.00net operating losses, capital losses, tax basis and amortization or depreciation deductionsMetLife86%payable to MetLife of $328 million; net operating losses, capital losses, tax basis; amortization or depreciation deductions; equal to 86% of the amount; accelerated upon closing of the Merger['Liability accelerated upon closing of the Merger.']1,685,0402026-02-2410-KView Document86%
Artisan Partners Asset Management Inc.$305.20Preferred units tax attributes, partnership unit step-up, imputed interest, depreciation and amortization chargesPre-H&F Corp Merger Shareholder, current or former limited partners of Holdings85%TRA liability... $305.2 million; 85% of the applicable cash savings; Pre-H&F Corp Merger Shareholder; current or former limited partners; tax attributes of the preferred units; partnership units sold or exchanged; imputed interest['Two TRAs exist.', 'Expected 2026 payments total $40.4 million.']1,517,3022026-05-0410-QView Document85%
Moelis & Co$301.10increases in tax basis; imputed interest; tangible and intangible assetseligible Managing Directors85%total payable of $301.1 million; 85% of the amount of cash savings; increases in tax basis; imputed interest; tangible and intangible assets; eligible Managing Directors[]1,596,9672026-02-2610-KView Document85%
GPGI, Inc.$293.30increase in the tax basis of GPGI Holdings’ assetsGPGI Holdings and holders of interests therein90%Total payments $293.3; increase in the tax basis of GPGI Holdings’ assets; GPGI Holdings and holders of interests therein; payments of 90% of the tax benefits; unpaid amounts... will accrue interest['TRA share percentage is 90%.']1,823,1442026-05-0710-QView Document90%
GPGI, Inc.$271.40Existing tax basis, increases in tax basis, tax benefits from TRA payments, net operating lossesHoldings and holders of interests in Holdings (TRA Parties)90%15% per annum90% of the benefits; recorded $271.4 million; existing tax basis in the assets; increases in tax basis; remaining net operating losses; discount rate equal to 15% per annum['TRA share is 90%.', 'Discount rate amended to 15% in September 2024.']1,823,1442026-03-1210-KView Document90%
Moelis & Co$269.34Tax basis of Group LP's tangible and intangible assets; imputed interestEligible Managing Directors85%Amount due pursuant to tax receivable agreement 269,344; 85% of the amount of cash savings; increases in tax basis; imputed interest; eligible Managing Directors['Payments required within 225 days of tax filing.']1,596,9672026-04-3010-QView Document85%
AdaptHealth Corp.$265.70Tax attributes of Access Point Medical, Inc.; increases in tax basis from exchanges; imputed interest; increases in tax basis from TRA paymentspre-Business Combination owners of AdaptHealth Units (TRA Holders); certain sellers; AdaptHealth Holdings members85%liability relating to the TRA was $265.7 million; tax attributes of Access Point Medical, Inc.; pre-Business Combination owners of AdaptHealth Units; 85% of the net cash savings['Liability decreased from $290.4M in 2024 to $265.7M.']1,725,2552026-02-2410-KView Document85%
Cactus, Inc.$264.80tax basis subject to the TRAcertain direct and indirect owners of Cactus LLC85%total liability from the TRA was $264.8 million; tax basis subject to the TRA; certain direct and indirect owners of Cactus LLC; 85% of the net cash savings; accrue interest from the due date['Liability revalued due to forecasted state tax rate.']1,699,1362026-05-0810-QView Document85%
Cactus, Inc.$262.90Increases in tax basis (tangible/intangible assets), imputed interest, basis from debt repaymentTRA Holders (direct/indirect owners), officers, directors, employees85%liability under the TRA of $262.9 million; 85% of the net cash savings; certain increases in tax basis; imputed interest; TRA Holders; officers, directors and employees[]1,699,1362026-02-2610-KView Document85%
Stagwell Inc$254.90Increases in tax basis of OpCo's assets (tangible and intangible) and tax benefits from TRA payments.Stagwell Media, OpCo, Stagwell Inc.85%recorded a TRA liability of $254.9 million; increases in the tax basis of OpCo’s assets; 85% of such tax benefits; Stagwell Media under our Tax Receivables Agreement['Liability increased following April 2025 Class C Exchange.']876,8832026-03-1310-KView Document85%
Clear Secure, Inc.$252.45Increase in tax basis in Alclear’s assets; imputed interestRemaining members of Alclear (Alclear Members)85%recorded a tax receivable agreement liability of $252,452; increase in tax basis in Alclear’s assets; remaining members of Alclear; 85% of the net cash savings[]1,856,3142026-05-0610-QView Document85%
Stagwell Inc$252.39Increases in tax basis of OpCo assetsStagwell Media85%Tax Receivable Agreement liability (1) $252,390; increases in the tax basis of the assets; make cash payments to Stagwell Media; equal to 85% of certain... tax savings['All Paired Units exchanged for Class A Shares.']876,8832026-05-0110-QView Document85%
Shift4 Payments, Inc.$247.00taxable exchangeShift4 Payments, Inc., Rook Holdings Inc., Jared IsaacmanTRA liability was $247 million; Up-C Collapse via a taxable exchange; Rook assigned all of its rights; Jared Isaacman; Rook Holdings Inc.['Rook assigned and waived TRA rights in Feb 2026.']1,794,6692026-05-0710-QView Document
Shake Shack Inc.$246.80SSE Holdings net asset tax basis increases, TRA payment basis increases, imputed interest deductions.Non-controlling interest holders of SSE Holdings.85%obligations totaled $246.8 million; increases in the tax basis; non-controlling interest holders; 85% of the amount of any tax benefits['Payments not conditioned on continued ownership.']1,620,5332026-02-2610-KView Document85%
Shake Shack Inc.$246.00Tax basis increases from redemptions, TRA payments, imputed interestCertain then-existing non-controlling members of SSE Holdings85%Total obligations under the Tax Receivable Agreement $246,008; pay the non-controlling interest holders 85%; increases in the Company's share of tax basis; certain then-existing non-controlling members of SSE Holdings['Payments not conditioned upon any continued ownership interest.']1,620,5332026-05-0710-QView Document85%
Clear Secure, Inc.$244.70Increase in tax basis in Alclear’s assets; imputed interestCLEAR Post-IPO Members; Alclear Members; TRA Holders85%Lesser of 6.5% or LIBOR + 100bpliability due was $244.7 million; increase in tax basis in Alclear’s assets; CLEAR Post-IPO Members; 85% of the amount of cash savings; lesser of 6.5% or LIBOR plus 100bp[]1,856,3142026-02-2510-KView Document85%
European Wax Center, Inc.$243.60Existing tax basis; basis adjustments; Blocker tax attributes; TRA payment tax benefitsEWC Ventures Pre-IPO Members85%Lesser of 6.5% or one year SOFR + 100bpaggregate to approximately $243.6 million; 85% of the benefits; existing tax basis of tangible and intangible assets; EWC Ventures Pre-IPO Members; lesser of 6.5% or SOFR plus 100bp[]1,856,2362026-04-2710-K/AView Document85%
OPAL Fuels Inc.$240.80tax basis increases, loss carryoversOPAL Fuels Inc, Opal Holdco LLCundiscounted liability of approximately $240.8 million; tax basis increases associated with the deemed exchange; utilization of certain loss carryovers; OPAL Fuels Inc, Opal Holdco LLC['Full valuation allowance applied to deferred tax assets.']1,842,2792026-03-1610-KView Document
AdaptHealth Corp.$238.90Pre-Business Combination tax attributes, basis increases from exchanges, imputed interest, basis increases from TRA paymentsCertain current and former members of AdaptHealth Holdings LLC85%liability relating to the TRA was $238.9 million; payment by AdaptHealth Corp. of 85%; current and former members of AdaptHealth Holdings LLC; certain increases in tax basis; imputed interest deemed to be paid[]1,725,2552026-05-0510-QView Document85%
Hamilton Lane INC$235.40Tax basis step-ups (tangible and intangible assets), specially allocated losses, and tax benefits from TRA payments.Pre-IPO members of HLA (TRA Recipients).85%liability of $235.4 million; increases in tax basis; tangible and intangible assets; 85% of the amount of tax savings; pre-IPO members of HLA; interest accrued from the due date['Additional $28.9 million payable if valuation allowance released.']1,433,6422026-05-2110-KView Document85%
WaterBridge Infrastructure LLC$218.50Tax basis increases from exchanges, existing tax basis of OpCo assets, NOLs, interest expense carryforwards, and imputed interest.OpCo, TRA Holders, Elda River Infrastructure WB LLC85%TRA liability balance of $218.5 million; 85% of the net cash savings; tax basis increases resulting from the exchange; existing tax basis of assets of OpCo; NOLs and interest expense carryforwards; TRA with OpCo and the TRA Holders['Liability primarily from existing basis and NOLs.']2,064,9472026-05-0710-QView Document85%
Legence Corp.$217.00Existing tax basis, blocker tax attributes, basis increases from exchanges, TRA payment benefitsLegence Parent and Legence Parent II (the “TRA Members”)85%current and long-term TRA liability is $8.2 million and $208.8 million; 85% of the net cash tax savings; Legence Parent and Legence Parent II; allocable share of existing tax basis; utilization of certain tax attributes of blocker entities; increases in tax basis from future redemptions['Liability increased $9.8 million from overallotment option exercise.']2,052,5682026-05-1410-QView Document85%
Interactive Brokers Group, Inc.$217.00Tax basis increases, foreign tax credits, amortization of intangible assetsIBG, Inc., Holdings, former members of IBG LLC85%Payable to Holdings... $217 million; 85% of the tax savings; result of tax basis increases; amortization of intangible assets; use foreign tax credits['Payments reported in payables to affiliate.']1,381,1972026-02-2710-KView Document85%
Legence Corp.$207.40Existing tax basis, Blocker Entities tax attributes, Basis Adjustments, TRA payment tax benefitsLegence Parent, Legence Parent II, Legacy Owners85%SOFR + 100bptotal undiscounted TRA liability is $207.4 million; allocable share of existing tax basis; tax attributes of the Blocker Entities; Basis Adjustments; TRA with Legence Parent and Legence Parent II; 85% of the net cash savings; SOFR plus 100 basis points['Early termination payment estimated at $545 million', 'Secondary offering increased liability by $58 million']2,052,5682026-03-3010-KView Document85%
Forgent Power Solutions, Inc.$207.30Opco LLC Interests basis, Blocker NOLs, existing basis, basis adjustmentsForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP85%total amount due under TRA was $207.3 million; 85% of the amount of tax savings; Forgent Parent I LP, Forgent Parent II LP; net operating losses; allocable share of tax basis[]2,080,1262026-05-1410-QView Document85%
European Wax Center, Inc.$201.98Existing tax basis; tangible and intangible assets basis adjustmentsEWC Ventures pre-IPO members85%future payments expected to be $201,980; 85% of the applicable cash tax savings; EWC Ventures pre-IPO members; existing tax basis of tangible and intangible assets[]1,856,2362026-05-1310-QView Document85%
European Wax Center, Inc.$201.50Existing tax basis; basis adjustments; Blocker Company tax attributes; TRA payment tax benefitsEWC Ventures Pre-IPO Members; EWC Ventures; General Atlantic; EWC Founder Holdco85%Lesser of 6.5% or one year SOFR + 100bprecorded a liability of $201.5 million; existing tax basis; adjustments to the tax basis; 85% of the amount of tax benefits; one year SOFR plus 100 basis points['General Atlantic waived change of control payment.']1,856,2362026-03-0410-KView Document85%
WaterBridge Infrastructure LLC$201.40Existing Basis, Basis Adjustments, Historical NOLs, Interest Deductions, NOLs and interest expense carryforwards of WB 892, Imputed InterestOpCo, TRA Holders (Legacy Owners)85%SOFR + 100bprecorded a TRA liability of $201.4 million; Existing Basis, Basis Adjustments, Historical NOLs, Interest Deductions; OpCo and certain of our shareholders (TRA Holders); 85% of the amount of cash tax savings; SOFR plus 100 basis points['Early termination payment estimated at $589.2 million.']2,064,9472026-03-1610-KView Document85%
Repay Holdings Corp$200.90tax basis step-up, imputed interest, and tax benefits from TRA paymentsRepay Unitholders (holders of Post-Merger Repay Units)100%liability of $200.9 million; tax basis step-up; imputed interest; Repay Unitholders; pay 100% of the tax benefits['TRA share is 100% of tax benefits.', 'Liability measured at fair value under ASC 825.']1,720,5922026-03-0910-KView Document100%
UWM Holdings Corp$196.90Basis increases from exchanges, imputed interest, basis increases from TRA payments, Section 704(c) allocationsSFS Corp.85%liability arising from the TRA of $196.9 million; 85% of the amount of cash savings; increases in tax basis resulting from exchanges; SFS Corp. (or its transferees or other assignees); deferred and will accrue interest until paid[]1,783,3982026-02-2510-KView Document85%
Repay Holdings Corp$191.80Tax basis increases in Hawk Parent net assets, TRA payment basis increases, imputed interest deductionsHolders of Post-Merger Repay Units, selling Hawk Parent members100%liability of $191.8 million; increases in its share of the tax basis; holders of Post-Merger Repay Units; 100% of the amount of any tax benefits['TRA share is 100%, higher than industry standard 85%.']1,720,5922026-05-0410-QView Document100%
Five Point Holdings, LLC$181.90Tax attributes from unit exchanges; California NOLsHolders of Operating Company Class A Common Units85%liabilities of $181.9 million; 85% of the cash savings; holders of Class A Common Units; result of certain tax attributes['California SB 167 suspends NOL usage 2024-2026.']1,574,1972026-04-2410-QView Document85%
Five Point Holdings, LLC$181.50Basis increases from exchanges; Section 704(c) allocations; imputed interest; guaranteed payments.Holders of Class A units of the operating company and San Francisco Venture.85%liabilities of $181.5 million; 85% of the amount of cash savings; increases in tax basis; Section 704(c) of the Code; imputed interest or guaranteed payments; holders of Class A units['Termination payment estimated at $123.9 million.', 'California SB 167 may accelerate payments 2026-2028.']1,574,1972026-03-0610-KView Document85%
SOLV Energy, Inc.$172.34Existing tax basis, Blocker tax attributes (NOLs), tax basis adjustments, interest deductionsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, Blocker Shareholders85%Tax receivable agreement 172,344; 85% of the tax benefits; allocable share of existing tax basis; utilization of certain tax attributes; tax basis adjustments; interest deductions arising from payments['Liability recorded in connection with IPO and Transactions.']2,065,6362026-05-1310-QView Document85%
Goosehead Insurance, Inc.$171.90Tax basis increases; imputed interest; tangible and intangible assetsPre-IPO LLC Members85%total amount of TRA Payments... $171.9 million; increase in tax basis in GSHD's assets; Pre-IPO LLC Members; 85% of the amount of cash savings[]1,726,9782026-04-2310-QView Document85%
PBF Energy Inc.$168.20Increases in tax basis of PBF LLC assets; tax benefits from TRA paymentsPBF LLC Series A and PBF LLC Series B unitholders85%liability of $168.2 million; increases in tax basis; tax benefits attributable to payments; PBF LLC Series A and Series B unitholders; amount equal to 85% of the amount[]1,534,5042026-04-3010-QView Document85%
PBF Holding Co LLC$168.20Increases in tax basis; tax benefits from TRA paymentsPBF LLC Series A and Series B unitholders85%Pro ratatotal liability... of $168.2 million; increases in tax basis; PBF LLC Series A and Series B unitholders; amount equal to 85%; PBF LLC makes on a pro-rata basis['PBF Energy is obligor, not PBF Holding.']1,566,0112026-02-2310-KView Document85%
Virtu Financial, Inc.$166.50Basis increase from exchanges, IPO intangible assets, NOLsDirect or indirect equity holders (TRA Parties)85%liabilities... were approximately $166.5 million; increase to the tax basis; NOLs; direct or indirect equity holders; 85% of the... tax savings; accrue interest until paid['Payments expected $0.3 million to $22.5 million annually.']1,592,3862026-05-0110-QView Document85%
Rithm Capital Corp.$165.40taxable acquisitions of Sculptor operating partnership units; net operating lossesSculptor; former holders of units in Sculptor’s operating partnerships (TRA Holders)TRA liability measured at amortized cost was $165.4 million; taxable acquisitions of Sculptor operating partnership units; former holders of units in Sculptor’s operating partnerships; including net operating losses['TRA liability presented within unsecured notes on balance sheet.']1,556,5932026-05-0410-QView Document
OLAPLEX HOLDINGS, INC.$165.10Intangible assets and capitalized transaction costs existing at IPO; payments under the TRA.Pre-IPO Stockholders (former limited partners of Penelope Group Holdings, L.P. and Award Holders).85%LIBOR + 5%Not pro rataadjusted liability as of December 31, 2025 was $165.1 million; intangible assets and capitalized transaction costs; pay the Pre-IPO Stockholders 85% of cash savings; unpaid amount... LIBOR plus 5%; Different timing rules apply to... Award Holders['Liability decreased $9.5 million due to OBBBA.', 'Payments expected to continue through 2038.']1,868,7262026-03-0510-KView Document85%
OLAPLEX HOLDINGS, INC.$165.10amortization of intangible assets and capitalized transaction costsPre-IPO Stockholders85%Related Party payable pursuant to Tax Receivable Agreement; amortization of intangible assets and capitalized transaction costs; Pre-IPO Stockholders; pay Pre-IPO Stockholders 85% of cash savings['TRA Waiver and Amendment entered for proposed merger.']1,868,7262026-05-1110-QView Document85%
Galaxy Digital Inc.$150.40Increase in tax basis in GDH LP’s assets, imputed interest, depreciable or amortizable tax basisPresent and former limited partners of GDH LP (TRA Holders)85%TRA-related liability... of $150.4 million; increase in tax basis in GDH LP’s assets; present and former limited partners; 85% of the amount of cash savings['Amended and restated on May 13, 2025.']1,859,3922026-02-2610-KView Document85%
Galaxy Digital Inc.$149.40Increases in tax basis from unit exchanges; imputed interestHolders of Class B Units in GDH LP; TRA Holders85%liability... of $149.4 million; increase in tax basis in GDH LP’s assets; deductions in respect of imputed interest; holders of Class B Units in GDH LP; 85% of the cash savings['Amended and restated TRA entered May 13, 2025.']1,859,3922026-05-0810-QView Document85%
Baldwin Insurance Group, Inc.$144.60increase in tax basis in Baldwin Holdings assets; imputed interestBaldwin Holdings’ LLC Members85%Tax Receivable Agreement liabilities of $144.6 million; increase in tax basis in Baldwin Holdings assets; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings['Liability recognized in Q1 2026 after valuation allowance removal.']1,781,7552026-05-0410-QView Document85%
Rush Street Interactive, Inc.$133.40increase in tax basis; tax benefits related to entering into the TRA; tax benefits attributable to payments under the TRASpecial Limited Partner85%recognized a TRA liability of $133.4 million; increase in tax basis and tax benefits; Special Limited Partner entered into the TRA; pay 85% of certain net tax benefits; accrue interest until paid['Liability increase due to RSILP Unit exchanges.']1,793,6592026-04-2910-QView Document85%
MediaAlpha, Inc.$131.10Tax basis step-up of QLH assets; net operating losses of Intermediate Holdco; imputed interestInsignia, the Senior Executives, and White Mountains85%SOFRrecorded a $131.1 million liability; tax basis step-up of the assets; Insignia, the Senior Executives, and White Mountains; 85% of the amount of the cash savings; replace the LIBOR with the SOFR['TRA amended 2023 to replace LIBOR with SOFR.']1,818,3832026-02-2310-KView Document85%
Driven Brands Holdings Inc.$129.30Pre-IPO tax attributes; depreciation and amortization deductions; tax basis in intangible assetsPrincipal Stockholders; senior management team; certain current or prior stockholders85%SOFR plus an applicable term adjustment plus 5%current $56 million; non-current $73 million; depreciation and amortization deductions; tax basis in intangible assets; Principal Stockholders, and our senior management team; 85% of the amount of cash savings; SOFR plus an applicable term adjustment plus 5%['Interest rate transitioned from LIBOR to SOFR.']1,804,7452026-05-1910-KView Document85%
MediaAlpha, Inc.$123.40Tax basis in net assets of QLH; NOLs of Intermediate Holdco; imputed interestInsignia; Senior Executives; White Mountains; Class B-1 unit holders85%SOFRaccrued $123.4 million; tax basis in the net assets; net operating losses of Intermediate Holdco; Insignia, Senior Executives, and White Mountains; 85% of the amount; replace the LIBOR with the SOFR['Amended Oct 2023 to replace LIBOR with SOFR.']1,818,3832026-04-2910-QView Document85%
Nerdy Inc.$118.20Increases in tax basis; imputed interest; additional basisLegacy Nerdy Holders85%85% of the net cash savings; certain Legacy Nerdy Holders; not recognized a liability of $118,238; increases in tax basis; imputed interest['Liability not recognized; payments not considered probable.']1,819,4042026-05-0710-QView Document85%
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreepayable under a tax receivable agreement with Oaktree; $116 million as of March 31, 2026; tax attributes purchased from a related party[]1,937,9262026-05-0810-QView Document
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreeamounts payable under a tax receivable agreement; with Oaktree for $116 million; tax attributes purchased from a related party[]1,937,9262026-03-0210-KView Document
loanDepot, Inc.$111.00tax basis of loanDepot, Inc.’s investment in LD HoldingsParthenon Stockholders, certain Continuing LLC MembersTRA liability of $111.0 million; tax basis of loanDepot, Inc.’s investment; Parthenon Stockholders and certain Continuing LLC Members; estimate of the aggregate amount['No payments made during three months ended 2026.']1,831,6312026-05-0710-QView Document
loanDepot, Inc.$109.10Tax basis adjustments, incremental tax basis adjustments, and deemed interest deductionsParthenon Stockholders, Parthenon affiliates, and certain Continuing LLC Members85%TRA liability of $109.1 million; 85% of the amount of cash savings; tax basis adjustments; incremental tax basis adjustments; deemed interest deductions; Parthenon Stockholders; Continuing LLC Members['Liability increased due to LLC unit exchanges.']1,831,6312026-03-1210-KView Document85%
Evolent Health, Inc.$108.90Increases in tax basis from Class B exchanges; pre-IPO NOLsCertain investors85%TRA liability of $108.9 million; increases in our tax basis; utilization of pre-IPO NOLs; certain of its investors; 85% of the amount of tax benefits['Liability unchanged from December 31, 2025.']1,628,9082026-05-0710-QView Document85%
Evolent Health, Inc.$108.90Tax basis step-up, pre-IPO NOLs, imputed interest, future basis increasesInvestor Stockholders, TRA Holders, Evolent Health Holdings, affiliate of TPG85%recorded a TRA liability of $108.9 million; tax basis step-up; pre-IPO NOLs; imputed interest; pay the TRA Holders 85%['Liability includes $17.8M NOLs and $91.1M basis step-up.']1,628,9082026-02-2510-KView Document85%
Perella Weinberg Partners$94.00exchange of interests in PWP OpCo; step-up in tax basis; payments made under the TRAPWP OpCo, Professional Partners, Investor Limited Partners85%liability of $94.0 million; exchange of interests in PWP OpCo; step-up in tax basis; Professional Partners and Investor Limited Partners; payment of 85% of the amount[]1,777,8352026-05-0110-QView Document85%
Perella Weinberg Partners$93.50Tax basis of tangible and intangible assets; depreciation and amortization deductions; payments under the TRAInvestor Limited Partners (ILPs), Professional Partners, and certain Partners85%amount due of $93.5 million; increases in the tax basis of the assets; 85% of the cash tax savings; Investor Limited Partners, Professional Partners, certain Partners[]1,777,8352026-02-2710-KView Document85%
Flowco Holdings Inc.$92.40Basis Adjustments, Section 704(c) Allocations, interest deductions, existing tax basisFlowco Holdings, Flowco LLC, Continuing Equity Owners85%total amount due under the TRA was $92.4 million; Basis Adjustments, Section 704(c) Allocations, and interest deductions; Flowco Holdings, Flowco LLC and the Continuing Equity Owners; 85% of certain tax benefits['Company has yet to make its first TRA payment.', 'Liability increased by $70.5M due to unit redemptions.']2,035,1492026-05-0610-QView Document85%
Sun Country Airlines Holdings, Inc.$87.17Pre-IPO Tax Attributes (including net operating loss carryforwards)Pre-IPO stockholders (including management and Board members)85%aggregate to approximately $87,169; Pre-IPO Tax Attributes, include net operating loss carryforwards; pre-IPO stockholders, management and Board of Directors; 85% of the amount of cash savings; deferred and will accrue interest until paid[]1,743,9072026-04-3010-K/AView Document85%
Sun Country Airlines Holdings, Inc.$87.14Pre-IPO Tax Attributespre-IPO stockholders, management, Board of DirectorsTRA balance as of March 31, 2026... $87,137; attributes that existed at the time of IPO; pre-IPO stockholders (the 'TRA holders'); includes certain members of the Company's management['TRA terminates upon merger with Allegiant.']1,743,9072026-05-0110-QView Document
ProFrac Holding Corp.$86.60Increases in tax basis from Unit acquisitions; imputed interestTRA Holders85%(greater of 0.25% or 180-Day Average SOFR) + 150bpTRA obligation $4.6 million and $82.0 million; 85% of the net cash savings; increases in tax basis; imputed interest; TRA Holders; SOFR plus 150 basis points['Estimated termination payments up to $86 million.']1,881,4872026-03-1310-KView Document85%
ProFrac Holding Corp.$86.60tax benefits covered by the tax receivable agreement$86.6 million of estimated tax receivable agreement obligations; Tax receivable agreement liability 82.0; Tax receivable agreement obligation 4.6; realizes actual cash tax savings from the tax benefits['Liability includes $4.6M current and $82.0M non-current portions.']1,881,4872026-05-0810-QView Document
Solaris Energy Infrastructure, Inc.$76.30Increases in tax basis, imputed interest, additional tax basis from TRA paymentsExisting members of Solaris LLC (TRA Holders)85%Pro rataliability under the Tax Receivable Agreement was $76.3; 85% of the net cash savings; increases in tax basis; imputed interest; existing members of Solaris LLC; distribute cash pro rata['Early termination undiscounted liability estimated at $206.0 million.']1,697,5002026-02-2710-KView Document85%
Solaris Energy Infrastructure, Inc.$75.00Increases in tax basis, imputed interest, and additional tax basis from TRA paymentsOther then-existing members of Solaris LLC85%Pro rataliability under the TRA was $75.0 million; increases in tax basis and certain tax benefits; other then-existing members of Solaris LLC; representing 85% of the net cash savings; distribute cash pro rata to each member['TRA was amended on June 27, 2023.']1,697,5002026-05-0110-QView Document85%
Carlyle Group Inc.$71.80increases in tax basis resulting from exchangeslimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement $71.8; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Rights limited to pre-existing obligations after 2020 Conversion.']1,527,1662026-02-2710-KView Document85%
Liberty Energy Inc.$66.90increases in tax basis; net operating losses; imputed interestR/C Energy IV Direct Partnership, L.P.; existing owners of Liberty LLC Units85%liability under the TRAs was $66.9 million; 85% of the net cash savings; increases in tax basis; net operating losses; imputed interest; R/C Energy IV Direct Partnership, L.P.['Two TRAs entered January 17, 2018.']1,694,0282026-04-2310-QView Document85%
Carlyle Group Inc.$64.10increases in tax basis resulting from exchangeslimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Rights limited to pre-existing obligations after Conversion.']1,527,1662026-05-0810-QView Document85%
Zevia PBC$59.20NOLs, existing tax basis, basis increases from exchanges, imputed interestContinuing members of Zevia LLC, Direct Zevia Stockholders85%Secured Overnight Financing Rate + 300bptotaled $59.2 million at March 31, 2026; net operating losses and existing tax basis; continuing members of Zevia LLC; 85% of the tax benefits realized; Secured Overnight Financing Rate plus 300 basis points['No liability recorded due to full valuation allowance.']1,854,1392026-05-0610-QView Document85%
Excelerate Energy, Inc.$58.81Increases in tax basis from exchanges; existing tax basis; assets purchased from Foundation; TRA payment tax benefitsEE Holdings, the Foundation85%TRA liability 51,122; Current portion of TRA liability 7,685; increases in the tax basis; existing tax basis of assets; TRA with EE Holdings and the Foundation; 85% of the amount['Liability includes current and long-term portions.']1,888,4472026-05-0710-QView Document85%
Excelerate Energy, Inc.$58.80Increases in tax basis from exchanges; existing tax basis of assets; tax basis of IPO Vessels; tax benefits from TRA payments.EE Holdings; George Kaiser Family Foundation (the “Foundation”)85%expected future payments... equal $58.8 million; increases in the tax basis of assets; EE Holdings and the George Kaiser Family Foundation; 85% of the amount of net cash savings; interest accrued from the due date['Hypothetical liability of $375.6 million if all interests exchanged.']1,888,4472026-02-2710-KView Document85%
Amneal Pharmaceuticals, Inc.$57.50Basis adjustments under Section 754; tax benefits from TRA paymentsMembers of the Amneal Group; permitted transferees75%TRA liability of $57.5 million; basis adjustments under Internal Revenue Code Section 754; members of the Amneal Group; 75% of the realized tax benefits['TRA share reduced from 85% to 75%.', 'Unrecorded contingent liability of $129.1 million.']1,723,1282026-02-2710-KView Document75%
Lazard, Inc.$57.05Tax basis increases of certain assets and basis increases from TRA paymentsLazard, Inc., LTBP Trust, owners of the Trust45% and 85%Pro ratacumulative liability... 2025... $57,051; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45% of the amount of cash savings; distributed pro rata to the owners['Two-tier structure: 45% primary and 85% secondary savings.']1,311,3702026-02-2310-KView Document45% and 85%
GCM Grosvenor Inc.$54.60increases in the tax basis in assetsTRA Parties85%amount payable... was $54.6 million; increases in the tax basis; to the TRA Parties; pay 85% of the amount[]1,819,7962026-05-0710-QView Document85%
Lazard, Inc.$46.83increases in the tax basis of certain assetsLazard; LTBP Trust45% and 85%Pro ratacumulative liability... March 31, 2026... $46,832; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45%... and... 85%; distributed pro rata to the owners['TRA term continues until approximately 2033.', 'Split payment percentages of 45% and 85%.']1,311,3702026-05-0410-QView Document45% and 85%
VERRA MOBILITY Corp$43.70net cash savings in U.S. federal, state and local income taxPE Greenlight Holdings, LLC, Lakeside Smart Holdco L.P (“Lakeside”)50.0%TRA liability was approximately $43.7 million; payment to Lakeside of 50.0% of net cash savings; PE Greenlight Holdings, LLC; Lakeside Smart Holdco L.P['TRA share is 50.0%, lower than industry standard 85%.']1,682,7452026-02-2410-KView Document50.0%
VERRA MOBILITY Corp$43.67Tax receivable agreement liability, current portion 5,257; Tax receivable agreement liability, net of current portion 38,418[]1,682,7452026-05-0610-QView Document
Select Water Solutions, Inc.$43.40Increases in tax basis from SES Holdings LLC Units, NOLs, and imputed interest.Legacy Owner Holdco, Crestview Partners II GP, L.P., and their affiliates.85%12-month term SOFR + 171.513 basis pointsliability associated with the TRAs... $43.4 million; 85% of the net cash savings; increases in tax basis; NOLs; imputed interest; 12-month term SOFR... plus 171.513 basis points['OBBBA enacted July 4, 2025, defers payment timing.']1,693,2562026-05-0610-QView Document85%
Black Rock Coffee Bar, Inc.$42.53Basis Adjustments, interest deductions from TRA paymentsBlack Rock OpCo, TRA Parties, Continuing Equity Owners85%liability of approximately $42.5 million; Basis Adjustments and certain tax benefits; Black Rock OpCo and the TRA Parties; 85% of the amount of tax benefits['Liability increased due to LLC unit exchanges.']2,068,5772026-05-1310-QView Document85%
OppFi Inc.$39.80Increases in tax basis of tangible and intangible assets; Section 754; tax benefits from TRA paymentsMembers and exchanging holders of Retained OppFi-LLC Units90%Tax receivable agreement liability 39,811; increases in tax basis in our assets; Members and/or the exchanging holders; 90% of the net income tax savings['TRA share is 90%, higher than industry standard.', 'Company began making TRA payments in 2025.']1,818,5022026-03-1210-KView Document90%
Hagerty, Inc.$39.80Tax basis adjustments from exchanges; Section 754 adjustments; tax benefits from TRA paymentsHagerty Holding Corp. (HHC); Markel; Legacy Unit Holders85%TRA Liability was $39.8 million; 85% of the cash tax benefits; HHC and Markel ("Legacy Unit Holders"); tax basis adjustments resulting from TRA exchanges; election under Section 754; tax benefits attributable to making payments['Liability established in 2025 following valuation allowance release.']1,840,7762026-02-2610-KView Document85%
MALIBU BOATS, INC.$39.60Increases in tax basis; Section 754 election; tangible and intangible assetsPre-IPO owners of the LLC (or permitted assignees)85%Payable pursuant to tax receivable agreement; 85% of the amount of the benefits; increases in tax basis; pre-IPO owners of the LLC; Section 754 election['Liability decreased due to tax rate changes.']1,590,9762026-05-0710-QView Document85%
Cardinal Infrastructure Group Inc.$39.42tax basis step-up; 743(b); 197; NOLs; interest deductionsPubCo; OpCo; Continuing Equity Holders; Diamond Interests Group LLC; Seller Owners; Erik West; Mike Rowe; Jeremy Spivey85%SOFR + 100bptax receivable agreement liability... totaled $39,423,529; tax basis step-up in OpCo's assets; NOL carryforward mechanics; Sections 743(b) and 197; 85% of the net cash tax savings; SOFR plus 100 basis points['TRA expanded via ALGC acquisition; separate TBA also exists.']2,079,9992026-05-1310-QView Document85%
Cardinal Infrastructure Group Inc.$39.40Basis Adjustments; interest deductionsCardinal Group Inc., Cardinal Civil Contracting Holdings LLC, Continuing Equity Holders85%Lesser of 6.5% or SOFR + 100bpliability... totaled $39,423,529; 85% of the tax benefits; increases in tax basis; interest deductions; lesser of 6.5%... SOFR plus 100 basis points['Liability estimated at $180.5M if all units exchanged.']2,079,9992026-03-2310-KView Document85%
Black Rock Coffee Bar, Inc.$38.90Basis Adjustments and interest deductions from TRA paymentsContinuing Equity Owners (Co-Founders, affiliates, and Sponsor)85%$38.9 million of liabilities related to our obligations; Basis Adjustments and certain tax benefits (interest deductions); Continuing Equity Owners, including our Co-Founders and Sponsor; 85% of the amount of tax benefits['Liability classified as non-current on balance sheet.']2,068,5772026-03-0410-KView Document85%
Hagerty, Inc.$38.30Increases in tax basis and certain other tax benefitsLegacy Unit Holders (Hagerty Holding Corp. and Markel)85%TRA Liability was $38.3 million; increases in tax basis; Legacy Unit Holders (Hagerty Holding Corp. and Markel); 85% of the cash tax savings['Liability recognized when future taxable income is probable.']1,840,7762026-05-0610-QView Document85%
OneWater Marine Inc.$37.50increases in tax basis and imputed interestcertain of the owners of OneWater LLC85%undiscounted liability... was $37.5 million; increases in tax basis; tax benefits attributable to imputed interest; certain of the owners of OneWater LLC; 85% of the calculated net cash savings; deferred payments... generally will accrue interest['Liability is undiscounted.', 'Payments may be deferred if cash is unavailable.']1,772,9212026-05-0410-QView Document85%
National CineMedia, Inc.$35.70intangible asset related to the ESA PartiesCinemark, AMCPayable under the TRA 2.9; Payable under the TRA 32.8; TRA payments to Cinemark; no longer... obligation to make TRA payments; intangible asset related to the ESA Parties['AMC TRA obligation terminated in 2025.']1,377,6302026-05-1210-QView Document
OppFi Inc.$35.05tax basis "step-up"OppFi Inc., OppFi-LLC, MembersTax receivable agreement liability 35,046; tax basis 'step-up' triggered by the Corporate Simplification; Company, OppFi-LLC and the other persons named therein; aggregate early termination payment of approximately $40.8 million['TRA amended and terminated in April 2026.']1,818,5022026-05-0710-QView Document
PJT Partners Inc.$34.60increases in tax basis; tax benefits from paymentsholders of Partnership Units85%contractual obligations of $34.6 million; increases in tax basis related to such exchanges; holders of Partnership Units; 85% of the benefits[]1,626,1152026-04-3010-QView Document85%
National CineMedia, Inc.$33.80tax basis in NCM LLC’s tangible and intangible assets; 163(j) interest limitationCinemark, AMC (waived), Regal (waived)90%payable under the TRA was $33.8 million; 90% of the amount of any tax benefits; tax basis in NCM LLC’s assets; AMC waived all rights and interests; Regal waived all rights and interests; impact from the Net Business Interest Expense Limitation['AMC and Regal waived all TRA rights.']1,377,6302026-02-2610-KView Document90%
i3 Verticals, Inc.$32.40increase in tax basis; imputed interesti3 Verticals, LLC; Continuing Equity Owners85%total amount due... was $32.4 million; increase in tax basis associated with Common Units; i3 Verticals, LLC and Continuing Equity Owners; represents 85% of estimated future tax benefits['Payments expected over the next 22 years.']1,728,6882026-05-0810-QView Document85%
AlTi Global, Inc.$30.60increase in tax basis of the assetsTWMH Members, TIG GP Members, and TIG MGMT Members85%liability associated with the TRA was $30.6 million; increase in tax basis of the assets; TWMH Members, TIG GP Members, TIG MGMT Members; pay certain parties 85% of tax benefits['Portion of TRA liability carried at fair value.']1,838,6152026-05-1110-QView Document85%
PJT Partners Inc.$30.30Increases in tax basis of tangible and intangible assets; tax benefits from TRA paymentsExchanging holders of Partnership Units (other than PJT Partners Inc.)85%SOFR plus 500 basis pointscontractual obligations ... of $30.3 million; increases in tax basis of tangible and intangible assets; holders of Partnership Units; 85% of the benefits; SOFR plus 500 basis points['Early termination estimated at $402.2 million.']1,626,1152026-02-2610-KView Document85%
FORWARD AIR CORP$28.25Tax attributes as of the date of exchanges; partnership tax rules; tax benefits from 700 shares issuedcertain Omni Holdersliability of $10,580; total estimated payable of $17,675; tax attributes as of the date of exchanges; certain Omni Holders; tax benefits related to the 700 shares['Liability includes contingent consideration and estimated payables.']912,7282026-05-1110-QView Document
Definitive Healthcare Corp.$27.20NOLs, tangible and intangible asset basis, 743(b) adjustments, TRA paymentsPre-IPO LLC Unit holders, former Blocker shareholders85%balance of the TRA liability was $27.2 million; 85.0% of the amount of any tax benefits; tax attributes that it acquired from Blocker Companies; pre-IPO holders of LLC Units; accrue interest until paid['Goodwill impairment charges significantly reduced the TRA liability.']1,861,7952026-02-2610-KView Document85%
AlTi Global, Inc.$25.70Increase in tax basis of Umbrella assetsTWMH Members, TIG GP Members, TIG MGMT Members85%liability associated with the TRA was $25.7 million; increase in tax basis of the assets; TWMH Members, TIG GP Members, TIG MGMT Members; 85% of certain tax benefits['Portion of liability carried at fair value.']1,838,6152026-03-3110-KView Document85%
PennyMac Financial Services, Inc.$24.80Increases in tax basis of PNMAC’s assets; tax benefits from TRA paymentsCertain former owners of PNMAC; PNMAC’s exchanged unitholders85%recorded a $24.8 million Payable; increases in tax basis of PNMAC’s assets; certain former owners of PNMAC; amount equal to 85% of the amount[]1,745,9162026-05-0510-QView Document85%
Utz Brands, Inc.$23.70Tax basis in net assets of UBH; tax basis increases from TRA payments; tax amortization deductions from Kennedy Endeavors acquisition.Noncontrolling Interest Holders85%liability of $23.7 million; 85% of the amount of any tax benefits; increases in the share of the tax basis; tax amortization deductions; Noncontrolling Interest Holders['Includes tax amortization from Kennedy Endeavors acquisition.']1,739,5662026-05-0610-QView Document85%
Flowco Holdings Inc.$22.00Basis Adjustments, Section 704(c) Allocations, Existing Tax Basis, Blocker tax attributes, interest deductionsFlowco Holdings, Flowco LLC, Continuing Equity Owners, TRA Participants, Blocker Shareholders85%total amount due under the TRA was $22.0 million; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations; Flowco Holdings, Flowco LLC and the Continuing Equity Owners['Liability includes $8.8 million from 2025 exchanges.']2,035,1492026-02-2610-KView Document85%
Red Rock Resorts, Inc.$19.40Step-up in basis of depreciable assets (Section 754), net operating losses, and other tax attributesCertain owners who held LLC Units prior to the IPO, Fertitta Family Entities85%liability under the TRA was $19.4 million; step-up in the basis of depreciable assets; 85% of the tax benefits realized; certain owners who held LLC Units; Fertitta Family Entities[]1,653,6532026-05-0710-QView Document85%
RMR GROUP INC.$18.48Increases in tax basis; imputed interestRMR Inc., ABP Trust85.0%liability related to the tax receivable agreement; increases in tax basis attributable to dealings; RMR Inc. pays to ABP Trust; 85.0% of the amount of cash savings['Liability includes $2.552 million current portion.']1,644,3782026-05-0610-QView Document85.0%
NEWMARK GROUP, INC.$17.51tax basis of tangible and intangible assets; tax benefits from TRA paymentsCantor85%Payable related to Tax Receivable Agreement 17,511; tax basis of the tangible and intangible assets; Tax Receivable Agreement... entered into with Cantor; payment... of 85% of the amount of cash savings['Liability offset by $19.5 million deferred tax asset.']1,690,6802026-03-0210-KView Document85%
NEWMARK GROUP, INC.$17.51tax basis of the tangible and intangible assetsNewmark, Cantor85%liability to Cantor of $17.5 million; tax basis of the tangible and intangible assets; Tax Receivable Agreement with Cantor; 85% of the amount of cash savings['Offsetting related deferred tax asset of $19.5 million']1,690,6802026-05-0810-QView Document85%
NEWMARK GROUP, INC.$17.50Tax basis of tangible and intangible assets; tax benefits from TRA payments; imputed interest.Cantor; Newmark Group, Inc.85%a $17.5 million liability to Cantor; tax basis of the tangible and intangible assets; payment by us to Cantor of 85%; Cantor and Newmark entered into a tax receivable agreement['20% of each payment deposited into escrow account.']1,690,6802026-04-3010-K/AView Document85%
Amneal Pharmaceuticals, Inc.$16.32realized tax benefitsMembers75%Total $16,323; realized tax benefits subject to the TRA; Members - tax receivable agreement; 75% of such realized benefits['TRA amended from 85% to 75%.', 'Unrecorded contingent TRA liability of $131.4 million.']1,723,1282026-05-0710-QView Document75%
Definitive Healthcare Corp.$13.00Tax basis adjustments, NOLs, basis in tangible and intangible assets, TRA paymentsPre-IPO LLC Unit holders, former Blocker Company shareholders85%liability under the TRA of $13.0 million; pay to the TRA Parties 85%; tax basis adjustments; net operating losses; pre-IPO holders of LLC Units; accrue interest until paid['Liability decreased due to goodwill impairment remeasurement.']1,861,7952026-05-0710-QView Document85%
Viant Technology Inc.$12.50Tax basis step-ups, intangible assets, imputed interestViant Technology LLC, continuing members, TRA Representative85%total TRA liability was $12.5 million; 85% of the net cash tax savings; increases in tax basis; intangible assets; imputed interest; continuing members of Viant Technology LLC[]1,828,7912026-05-1110-QView Document85%
Viant Technology Inc.$12.40Tax basis step-ups; intangible assets; imputed interest; net assets of Viant Technology LLCViant Technology LLC; continuing members of Viant Technology LLC; TRA Representative85%total TRA liability is approximately $12.4 million; 85% of the amount of net cash tax savings; increases in tax basis; imputed interest; continuing members of Viant Technology LLC; TRA Representative['Liability recorded following release of valuation allowance.']1,828,7912026-03-1110-KView Document85%
P3 Health Partners Inc.$12.40Tax basis increases in P3 LLC assets, imputed interestP3 LLC, P3 Equityholders85%TRA liability is estimated to be $12.4 million; increases in our share of the tax basis; P3 LLC and the P3 Equityholders; 85% of the income tax benefits['Liability not recorded due to full valuation allowance.']1,832,5112026-03-2610-KView Document85%
P3 Health Partners Inc.$12.40Tax basis increases from redemptions/exchanges, TRA payments, and imputed interestP3 LLC and the members of P3 LLC85%estimated to be $12.4 million; increases in our share of the tax basis; tax basis increases attributable to payments; deductions attributable to imputed interest; P3 LLC and the members of P3 LLC; payment by us of 85%['Liability not recorded as payments are not probable.']1,832,5112026-05-1410-QView Document85%
FORWARD AIR CORP$10.58Increases in tax basis in Opco’s assets; pre-existing tax attributes; tax benefits from certain tax allocations; tax benefits attributable to TRA paymentsForward Air Corp; Clue Opco LLC; Omni Holders83.5%Liabilities under tax receivable agreement $10,580; increases in tax basis in Opco’s assets; pre-existing tax attributes of certain Omni Holders; 83.5% of such tax benefits are payable['Liability remeasured from $13.3M to $10.6M in 2025.']912,7282026-03-1110-KView Document83.5%
Smith Douglas Homes Corp.$9.86Basis Adjustments, Section 704(c) Allocations, and interest deductionsSmith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%Tax receivable agreement liability 9,857; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations; interest deductions... arising from payments; Smith Douglas Holdings LLC and Continuing Equity Owners['TRA liability remeasured due to tax rate change.']1,982,5182026-03-1210-KView Document85%
Smith Douglas Homes Corp.$9.40Basis Adjustments, Section 704(c) Allocations, interest deductions, 743(b)Smith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%TRA liability of $9.4 million; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations, interest deductions; Smith Douglas Homes Corp., Smith Douglas Holdings LLC; deferred and will accrue interest until paid['Quarterly payments under the TRA totaled $0.5 million.']1,982,5182026-04-3010-QView Document85%
Silvercrest Asset Management Group Inc.$9.33Increases in tax basis of tangible and intangible assets; tax benefits from TRA payments; exchanges of Class B for Class A shares.Partners of SLP (SLP Partners), current principals, and future employee-holders of Class B units.85%liability is estimated to be $9,333; increases in tax basis; tangible and intangible assets of SLP; pay the SLP Partners 85%; partners of SLP; exchanges of shares of Class B[]1,549,9662026-05-1110-QView Document85%
Silvercrest Asset Management Group Inc.$9.32Step-up in tax basis of tangible and intangible assets, prior distributions, and imputed interest.Current principals and future employee-holders of Class B units of Silvercrest L.P.85%liability is estimated to be $9,325; step-up in tax basis in Silvercrest L.P.’s assets; current principals of Silvercrest L.P.; 85% of the amount of cash savings['TRA terminates if partner is fired for cause.']1,549,9662026-03-1610-KView Document85%
Array Technologies, Inc.$8.30increase in the tax value of developed technologyformer majority shareholder, former ownersfair value of the TRA was $8.3 million; increase in the tax value of developed technology; former majority shareholder of the Company; payment to the former owners['TRA is accounted for as contingent consideration.']1,820,7212026-02-2510-KView Document
Vistra Corp.$7.00benefits realized as a result of certain transactions entered into at the emergence of our predecessor from reorganization under Chapter 11Vistra and TRA Rights holdersTax Receivable Agreement obligations $7; benefits realized as a result of certain transactions; emergence of our predecessor from reorganization; receive payments from Vistra['Company repurchased TRA Rights in 2024 and 2023.']1,692,8192026-02-2710-KView Document
Array Technologies, Inc.$5.80deductions generated by increase in tax value of developed technologyArray Tech, Inc., former majority stockholder, former ownersfair value of the TRA was $5.8 million; increase in tax value of developed technology; former majority stockholder of Array Tech, Inc.; payment by Array Tech, Inc. to former owners['TRA is accounted for as contingent consideration.']1,820,7212026-05-0610-QView Document
Zeo Energy Corp.$4.60increases in tax basis and certain other tax attributesOpCo and certain OpCo members (TRA Holders)85%estimated unrecorded TRA liability was approximately $4.6 million; increases in tax basis and certain tax attributes; OpCo and certain OpCo members; 85% of the net cash savings['Liability unrecorded as realization not more likely than not.']1,865,5062026-05-1510-QView Document85%
Finance of America Companies Inc.$4.52Blackstone InvestorTRA obligation; Blackstone Tax Receivable Agreement; Blackstone Investor; terminated['Blackstone TRA terminated by March 31, 2026.']1,828,9372026-05-1110-QView Document
Baldwin Insurance Group, Inc.$4.50Tax basis in tangible and intangible assets; imputed interestBaldwin Holdings’ LLC Members85%liability of $4.5 million; tangible and intangible assets of Baldwin Holdings; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings; imputed interest resulting from payments['Full valuation allowance recorded against deferred tax assets.']1,781,7552026-02-2610-KView Document85%
biote Corp.$4.39Increases in tax basis of tangible and intangible assets; tax benefits attributable to TRA paymentsMembers; non-controlling interest holders85%TRA liability 4,386; 85% of the net income tax savings; increases in tax basis of the BioTE Companies’ assets; tax benefits attributable to payments under the TRA; unpaid amounts will be deferred and will accrue interest['Legal settlements in 2024 reduced TRA liability significantly.']1,819,2532026-03-1310-KView Document85%
MARKETWISE, INC.$4.30Tax basis adjustments from exchanges or distributions; carryforward attributes; depreciation and amortization deductions.MarketWise, Inc., MarketWise Members, MarketWise, LLC85%TRA liability was $4.3 million; increases in the tax basis of assets; MarketWise Members and MarketWise, LLC; equal to 85% of the tax benefits; unpaid amounts will be deferred and will accrue interest['No payments have been made under the TRA.']1,805,6512026-03-0610-KView Document85%
biote Corp.$4.19tax basis in the net assets of Holdings; tax basis increases from TRA paymentsthen-existing non-controlling interest holders85%TRA liability 4,190; tax basis in the net assets of Holdings; then-existing non-controlling interest holders; 85% of the amount of any tax benefits['No unit exchanges occurred during the period.']1,819,2532026-05-1110-QView Document85%
MARKETWISE, INC.$4.04Basis adjustments and other carryforward attributesCertain shareholders; members of MarketWise, LLC85%cumulative liability of $4,035; basis adjustments and other carryforward attributes; 85% of the calculated tax savings; unpaid amounts... will accrue interest until paid['Arnold Parties waived TRA rights in settlement.']1,805,6512026-05-0710-QView Document85%
Finance of America Companies Inc.$3.90Tax basis adjustments from sales, exchanges, and distributions; tax benefits from TRA payments; tangible and intangible assets.Certain owners of FOA Equity; Blackstone Investor.85%TRA obligation 3,901; 85% of the cash tax benefits; tax basis adjustments as a result of sales; certain owners of FOA Equity; Blackstone Tax Receivable Agreement was terminated['Blackstone TRA terminated Jan 2026.', 'TRA liability measured at fair value.']1,828,9372026-03-1310-KView Document85%
HMH Holding Inc$3.80Acquisitions of B.V. Voting and Non-Voting Shares, redemptions or exchanges of B.V. Non-Voting Shares, and imputed interestHMH B.V. and the Principal Stockholders85%TRA liability in the amount of approximately $3.8 million; pay 85% of the net cash savings; HMH B.V. and the Principal Stockholders; acquisitions of B.V. Voting Shares; redemptions or exchanges of B.V. Non-Voting Shares; tax benefits related to imputed interest['Liability expected to be recorded in Q2 2026.']2,021,8802026-05-0610-QView Document85%
INFINITY NATURAL RESOURCES, INC.$3.60Tax basis increases from exchanges, imputed interest, and additional tax basis from TRA paymentsLegacy Owners (owners of INR Holdings prior to the IPO)85%TRA liability of $3.6 million; tax basis increases resulting from the exchange; owners of INR Holdings prior to the IPO; 85% of the net cash savingsLiability established following exchange of INR Units.2,029,1182026-05-1210-QView Document85%
WM TECHNOLOGY, INC.$2.70increases to the tax basis of WMH LLC’s assets; tax benefits related to imputed interest; tax attributes resulting from payments made under the TRAWMH LLC Class A equity holders and their representative85%TRA liability was $2.7 million; increases to the tax basis; imputed interest; tax attributes resulting from payments; WMH LLC Class A equity holders; 85% of the amount of cash savings; accrue interest until paid['Full valuation allowance recorded; liability adjusted downward.']1,779,4742026-03-1210-KView Document85%
INFINITY NATURAL RESOURCES, INC.$1.50Tax basis increases from exchanges, imputed interest, and additional tax basis from TRA payments.Legacy Owners85%recorded a TRA liability of $1.5 million; tax basis increases resulting from the exchange; Tax Receivable Agreement with the Legacy Owners; 85% of the net cash savings['Liability established in 2025 following unit redemption.']2,029,1182026-03-1010-KView Document85%
Camping World Holdings, Inc.$1.40Increases in tax basis; Section 754; TRA payment benefitsContinuing Equity Owners; Crestview Partners II GP, L.P.; Former Profits Unit Holders; CWGS, LLC85%remaining Tax Receivable Agreement liability of $1.4 million; increases in tax basis; 85% of the tax benefits; Continuing Equity Owners; accrue interest until paid['Liability reduced by $149M due to valuation allowance.']1,669,7792026-02-2710-KView Document85%
GoHealth, Inc.$1.30Existing tax basis, increases in tax basis, distributions, and tax benefits from TRA paymentsContinuing Equity Owners and the Blocker Shareholders85%$1.3 million liability; 85% of the tax benefits; allocable share of existing tax basis; Continuing Equity Owners and the Blocker Shareholders['Liability arose from the Transactions', 'Payments accelerated upon change of control']1,808,2202026-03-3110-KView Document85%
GoHealth, Inc.$1.30GHH, LLC, Continuing Equity Owners, Blocker Shareholders85%$1.3 million liability related to the Tax Receivable Agreement; GHH, LLC, the Continuing Equity Owners; 85% of the amount of tax benefits[]1,808,2202026-05-1810-QView Document85%
GEN Restaurant Group, Inc.$1.10increases in tax basis from redemptions or exchanges; tax benefits from TRA paymentsGEN Inc., Operating Company, Members85%Tax receivable agreement liability 1,088; increases in tax basis from future redemptions; GEN Inc., Operating Company and each Members; 85% of the amount of tax benefits['Estimated total payments of $99.6 million through 2037.']1,891,8562026-05-1410-QView Document85%
GEN Restaurant Group, Inc.$1.10Increases in tax basis, net operating losses, and imputed interestMembers of GEN LLC (excluding GEN Inc.)85%liability... of $1.1 million; increases in tax basis; net operating losses; members of GEN LLC; 85% of the net cash tax savings['Estimated aggregate payments of $99.6 million through 2037.']1,891,8562026-03-3110-KView Document85%
Bakkt, Inc.$0.60Tangible and intangible assets of Opco; Section 743(b); Section 734(b); tax benefits from TRA paymentsCertain Opco equity holders; ICE; Mr. Naheta85%approximately $0.6 million remained to be paid; tangible and intangible assets of Opco; Section 743(b) or 734(b) of the Code; ICE and Mr. Naheta; 85% of certain net income tax benefits['TRA was settled as part of 2025 reorganization.']1,820,3022026-03-1910-KView Document85%
Bakkt, Inc.$0.50Tangible and intangible assets; Section 754; 743(b); 734(b)Certain Opco equity holders, ICE, Mr. Naheta85%approximately $0.5 million remained to be paid; tangible and intangible assets of Opco; Section 743(b) or 734(b); 85% of certain net income tax benefits['The Reorganization terminated the TRA.']1,820,3022026-05-1110-QView Document85%
Fluence Energy, Inc.$0.30Increases in tax basis from redemptions, exchanges, and distributions; TRA payment tax benefits; certain tax attributesFluence Energy, Inc., Fluence Energy, LLC, Siemens Industry, Inc., AES Grid Stability, LLC85%85% of the tax benefits; Siemens Industry, Inc. and AES Grid Stability, LLC; increases in our share of the tax basis; estimated $0.3 million of Tax Receivable Agreement payment['Full valuation allowance; liability not recognized except $0.3M.']1,868,9412026-05-0610-QView Document85%
Funko, Inc.$0.25Redemptions or exchanges of common units; TRA paymentsFAH, LLC, Continuing Equity Owners, and certain transferees85%85% of the amount of tax benefits; Continuing Equity Owners, and certain transferees; future redemptions funded by the Company or exchanges; Ending balance $249; gross outstanding balance... $102.5 million['Liability reduced due to full valuation allowance.']1,704,7112026-05-0710-QView Document85%
RE/MAX Holdings, Inc.$0.22RE/MAX Holdings, Inc., RIHI, Inc.total liability under the TRAs is $0.2 million; RIHI, Inc. (“RIHI”); RIHI TRA will terminate upon the closing; Payable pursuant to tax receivable agreements['TRA terminates upon merger with no payments.']1,581,0912026-05-0810-QView Document
Funko, Inc.$0.12Redemptions or exchanges of common units; TRA paymentsFAH, LLC, Continuing Equity Owners, and certain transferees85%TRA liability for... 2025... of $120 thousand; redemptions or exchanges of common units; Continuing Equity Owners and certain transferees; 85% of the tax benefits; gross outstanding balance... was $102.5 million['Liability reduced by valuation allowance; gross is $102.5M.']1,704,7112026-03-1210-KView Document85%
Direct Digital Holdings, Inc.$0.04Tax basis in net assets; Section 754 basis increasesDDH LLC and DDM85%less than $0.1 million; 85% of the net cash savings; DDH LLC and DDM; increase in its share of the tax basis['Liability is $41 thousand.']1,880,6132026-05-1510-QView Document85%
Direct Digital Holdings, Inc.$0.04Basis adjustments from unit exchanges and TRA payments; imputed interestDirect Digital Holdings, DDH LLC, and DDM (Direct Digital Management, LLC)85%85% of the tax benefits; liability... of less than $0.1 million; increases in the tax basis of assets; Direct Digital Holdings, DDH LLC and DDM; deferred payments... will possibly accrue interest['Liability derecognized in 2024 due to valuation allowance.']1,880,6132026-03-3110-KView Document85%
Clearwater Analytics Holdings, Inc.$0.00Tax Attributesaffiliates of the Prior Principal Equity Owners, CWAN Holdings, TRA Amendment Parties85%85% of certain tax benefits; settlement payments... approximately $72.5 million; no further payment obligations; Tax Attributes; affiliates of the Prior Principal Equity Owners['TRA terminated via settlement amendment in November 2024.']1,866,3682026-04-0110-K/AView Document85%
OneStream, Inc.$0.00LLC Unit exchange basis adjustments, Blocker NOLs, imputed interest, TRA payment tax benefitsTRA Members (including KKR), Continuing Members, Former Members85%no TRA liability has been recorded; 85% of the applicable savings; tax attributes... created as a result of... exchanges; TRA Members (including KKR); interest, at the rate provided for therein['TRA terminates automatically upon consummation of the Mergers.']1,889,9562026-02-2610-KView Document85%
Zevia PBC$0.00Net operating losses, existing tax basis, basis step-ups, imputed interestContinuing members of Zevia LLC, Direct Zevia Stockholders85%Secured Overnight Financing Rate plus 300 basis pointsPro rata85% of the net cash tax savings; Secured Overnight Financing Rate plus 300 basis points; pro rata based on their relative percentage ownership; net operating losses and... existing tax basis; continuing members of Zevia LLC; Direct Zevia Stockholders['No liability recorded due to valuation allowance.', 'Potential liability if fully realized is $58.9 million.']1,854,1392026-02-2510-KView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax benefitscertain former holders of interests in the Operating Company85%recorded no liability under the TRA; increases in tax basis; certain former holders of interests; 85% of certain tax benefits['No liability recorded due to valuation allowance.']1,743,7452026-05-1510-QView Document85%
Bioventus Inc.$0.00Tax basis increases from redemptions, exchanges, prior sales, distributions, and TRA payment benefitsContinuing LLC Owner85%Company had not recorded any liabilities; 85% of the amount of tax benefits; increases in the tax basis of assets; Continuing LLC Owner; accrue interest until paid['No liabilities recorded as no exchanges occurred.']1,665,9882026-05-0610-QView Document85%
Rani Therapeutics Holdings, Inc.$0.00increases in the tax basis of assets; payments under the TRA; other benefits from TRA paymentsContinuing LLC Owners; ICL85%not recorded a liability under the TRA; increases in the tax basis of assets; Continuing LLC Owners; 85% of the amount of tax benefits; terminated the TRA... effective as of December 31, 2025['TRA terminated effective December 31, 2025.']1,856,7252026-03-2610-KView Document85%
NUSCALE POWER Corp$0.00Tax basis of tangible and intangible assetsNuScale Corp, NuScale LLC, TRA Holders, Fluor, Legacy NuScale Equityholders85%no liability... has been recorded; 85% of certain tax benefits; increases in tax basis; tangible and intangible assets of NuScale LLC; Fluor, in its capacity as TRA Representative; reduce tax payments due to Fluor by 50%['No liability recorded; implied obligation is $582.7M.']1,822,9662026-02-2610-KView Document85%
Intuitive Machines, Inc.$0.00Existing Basis, Basis Adjustments, Interest Deductions, and Business Combination benefitsIntuitive Machines, LLC and certain Intuitive Machines Members (TRA Holders)85%SOFR plus 100 basis points85% of the amount of cash tax savings; Existing Basis, Basis Adjustments and Interest Deductions; SOFR plus 100 basis points; The TRA is unrecognized; Intuitive Machines, LLC and certain Intuitive Machines Members['Full valuation allowance applied; TRA liability is unrecognized.']1,844,4522026-03-1910-KView Document85%
FuboTV Inc.$0.00Historic NOLs, tax basis adjustments from redemptions/exchanges, Newco distributions, TRA payments, and imputed interest.FuboTV Inc. (the Company), Newco, Hulu70%no TRA liability has been recorded; historic net operating loss carryforwards; increases in tax basis; Company, Newco and Hulu; 70% of the total tax benefit['TRA share is 70%.']1,484,7692026-05-0610-QView Document70%
indie Semiconductor, Inc.$0.00basis adjustments on future exchanges of ADK, LLC units and other carryforward attributes assumedcertain shareholders85%not recorded a liability under the TRAs; basis adjustments on future exchanges; other carryforward attributes assumed; certain shareholders; 85% of the calculated tax savings['Full valuation allowance prevents recording TRA liability.']1,841,9252026-05-1110-QView Document85%
Andersen Group Inc.$0.00Increase in tax basis in assets of AT Umbrella LLC and subsidiaries; tax benefits from TRA paymentsAggregator; certain holders of Class X Umbrella Units; pre-IPO owners85%85% of the amount of tax benefits; increase in tax basis in the assets; not yet incurred a liability; certain holders of Class X Umbrella Units; unpaid amounts will accrue interest until paid['Company has not yet incurred a TRA liability.']2,065,7082026-05-1210-QView Document85%
Cibus, Inc.$0.00no TRA liability has been recorded; TRA, dated May 31, 2023; liability... is not probable['Liability not probable due to full valuation allowance.']1,705,8432026-05-1410-QView Document
TWFG, Inc.$0.00Increase in tax basis in TWFG Holding’s assets; imputed interestPre-IPO LLC Members; other holders of LLC Units85%no amounts were payable under the Tax Receivable Agreement; increase in tax basis in TWFG Holding’s assets; pay the other holders of LLC Units 85%; Pre-IPO LLC Members[]2,007,5962026-03-1010-KView Document85%
Camping World Holdings, Inc.$0.00Tax basis increases from unit purchases and redemptions; Section 754 electionContinuing Equity Owners and Crestview Partners II GP, L.P.85%did not have a Tax Receivable Agreement liability; increases in the tax basis; Section 754; Continuing Equity Owners; Crestview Partners II GP, L.P.; 85% of the amount of tax benefits['Liability not probable due to full valuation allowance.']1,669,7792026-04-3010-QView Document85%
EVgo Inc.$0.00increases in tax basis, imputed interest, additional tax basisEVgo Holdings, LS Power Equity Advisors, LLC, CRIS, Thunder Sub85%no amounts have been accrued; potential unrecorded tax liability... $33.8 million; 85% of the net cash savings; increases in tax basis... Redemption Right; imputed interest deemed to be paid; EVgo Holdings... LS Power Equity Advisors, LLC['Liability not recorded due to valuation allowance.']1,821,1592026-05-0510-QView Document85%
Andersen Group Inc.$0.00Increase in tax basis; tax benefits from payments; imputed interestAggregator; holders of Class X Umbrella Units; LTIP Unit holders85%not yet incurred a liability; increase in tax basis; tax benefits attributable to payments; interest deductions imputed; Aggregator; holders of Class X Umbrella Units; 85% of the tax benefits; will accrue interest until paid[]2,065,7082026-03-2710-KView Document85%
Intuitive Machines, Inc.$0.00Existing tax basis in certain assets; tax basis adjustments from taxable exchanges; tax benefits from Business Combination; tax deductions from TRA payments.TRA Holders (certain Intuitive Machines, LLC members and related parties to the Company)85%does not expect a TRA liability; 85% of the amount of cash tax savings; existing tax basis in certain assets; TRA Holders (certain Intuitive Machines, LLC members)['Full valuation allowance applied to deferred tax assets.']1,844,4522026-05-1510-QView Document85%
FLYEXCLUSIVE INC.$0.00tax basis adjustmentsThomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust, Existing Equityholders85%no TRA liability has been recorded; certain tax basis adjustments; 85% of the Realized Tax Benefit; Thomas James Segrave Jr.; Existing Equityholders['No liability recorded as benefit utilization not probable.']1,843,9732026-05-1110-QView Document85%
Verde Clean Fuels, Inc.$0.00Increases in tax basis from OpCo Units acquisition; imputed interest; additional tax basis from TRA paymentsHoldings, TRA Holders, and the Agent85%did not record a tax receivable liability; increases in tax basis; imputed interest; additional tax basis arising from... payments; pay each TRA Holder 85%; Holdings... TRA Holders... and the Agent['Payment cap of $50,000 for change of control.']1,841,4252026-05-1210-QView Document85%
Purple Innovation, Inc.$0.00tax basis increases in Purple LLC assets, imputed interestformer founders, InnoHold80%no liability was recorded; 80% of the net cash savings; tax basis increases in the assets; imputed interest; former founders; InnoHold['No liability recorded as not probable.', 'Estimated $137.5M lump-sum upon change of control.']1,643,9532026-03-3110-KView Document80%
PROKIDNEY CORP.$0.00Increases in tax basis from unit exchanges, other tax attributes of PK HoldingsClosing ProKidney Unitholders85%not recognized any liability... as of March 31, 2026; 85% of the amount of cash savings; increases in tax basis attributable to exchanges; Closing ProKidney Unitholders['No liability recognized as of March 31, 2026.']1,850,2702026-05-1510-QView Document85%
Brilliant Earth Group, Inc.$0.00Tax basis adjustments, Section 743(b), Section 197, TRA paymentsBrilliant Earth Group, Inc., Brilliant Earth, LLC, Continuing Equity Owners85%reduced the TRA liability to zero; increases in... tax basis of... assets; Brilliant Earth, LLC and the Continuing Equity Owners; 85% of the amount of tax benefits; unpaid amounts... will accrue interest until paid['Liability reduced to zero due to valuation allowance.']1,866,7572026-03-1710-KView Document85%
Vivid Seats Inc.$0.00increases in the tax basis; existing tax basis; imputed interestexisting Hoya Intermediate unitholders; Hoya Topco85%we will no longer have a TRA liability; increases in the tax basis; existing tax basis; imputed interest; existing Hoya Intermediate unitholders; 85% of the amount of any tax savings['TRA terminated October 2025 via Corporate Simplification.']1,856,0312026-03-1210-KView Document85%
Vivid Seats Inc.$0.00Increases in tax basis; existing tax basis in long-lived assets; imputed interestExisting Hoya Intermediate unitholders; Hoya Topco, LLC85%we no longer have a TRA liability; payment to such unitholders of 85%; increases in the tax basis of assets; existing tax basis in long-lived assets; deductions in respect of imputed interest; existing Hoya Intermediate unitholders; Hoya Topco, LLC['TRA terminated Oct 2025 via Corporate Simplification Agreement.']1,856,0312026-05-0510-QView Document85%
Greenlane Holdings, Inc.$0.00Increases in tax basis from redemptions or exchanges; tax benefits from TRA paymentsMembers of the Operating Company85%recorded no liability under the TRA; increases in the tax basis of assets; members of the Operating Company; 85% of the tax benefits['No liability recorded due to valuation allowance.']1,743,7452026-03-3110-KView Document85%
vTv Therapeutics Inc.$0.00Tax basis increases from exchanges, imputed interest, and TRA payment tax benefitsvTv Therapeutics Inc., M&F TTP Holdings Two LLC, M&F TTP Holdings LLC, MacAndrews85%not recognized any liability; increases in the tax basis; 85% of the amount of cash savings; imputed interest; accrue interest until paidNo liability recognized as of December 31, 2025.1,641,4892026-03-1010-KView Document85%
NET Power Inc.$0.00deferred tax assetsagent of the TRA holders, TRA holdersreduced the TRA liability to zero; intent to terminate the TRA; became final and binding on June 12, 2025; deferred tax assets subject to the TRA['TRA terminated effective June 12, 2025.']1,845,4372026-05-1110-QView Document
vTv Therapeutics Inc.$0.00exchange of Class B common stock and vTv Units; imputed interest; tax benefits attributable to TRA paymentsMacAndrews, M&F TTP Holdings Two LLC, M&F TTP Holdings LLC85%not recognized any liability; 85% of the amount of cash savings; exchange of Class B common stock; imputed interest deemed to be paid; tax benefits attributable to paymentsNo liability recognized as of March 31, 2026.1,641,4892026-05-1310-QView Document85%
Zeo Energy Corp.$0.00Increases in tax basis from OpCo Exchange Rights, Mandatory Exchange, and imputed interest.TRA Holders (certain OpCo members and former Sunergy equity holders).85%85% of the net cash savings; increases in tax basis; imputed interest; not recorded a liability; estimated unrecorded TRA liability was approximately $5.7 million['Liability not recorded; realization not more likely than not.']1,865,5062026-04-0110-KView Document85%
Bitcoin Depot Inc.$0.00Existing tax basis; tax basis adjustments; imputed interestBitcoin Depot Inc., BT HoldCo, BT Assets, former stockholders of BT Assets85%no Tax Receivable Agreement liability; pay BT Assets 85% of the amount; existing tax basis in certain assets; former stockholders of BT Assets['TRA terminated May 2025 for $8.4 million payment.']1,901,7992026-03-1810-KView Document85%
PROKIDNEY CORP.$0.00Increases in tax basis from exchanges, depreciation and amortization deductions, other tax attributes of PK HoldingsClosing ProKidney Unitholders85%not recognized any liability; increases in tax basis; 85% of certain tax savings; Closing ProKidney Unitholders['No liability recognized as of December 31, 2025.']1,850,2702026-03-1810-KView Document85%
Cibus, Inc.$0.00no TRA liability existed; TRA liability is not probable['Liability not probable due to valuation allowance']1,705,8432026-03-1710-KView Document
Solo Brands, Inc.$0.00no liability has been recorded; due to its immateriality; impact of valuation allowances['No liability recorded due to immateriality.']1,870,6002026-05-1410-QView Document
El Pollo Loco Holdings, Inc.$0.00net operating losses and other tax attributespre-IPO stockholders, FS Equity Partners V, L.P., FS Affiliates V, L.P.85%no remaining obligations owed; net operating losses and other tax attributes; pre-IPO stockholders; 85% of the savings in cash; FS Equity Partners V, L.P.; FS Affiliates V, L.P.['TRA obligations terminated on May 29, 2024.']1,606,3662026-03-1310-KView Document85%
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Increases in tax basis of assets; tax attributes of acquired entities; tax benefits from TRA paymentsMLSH 1, MLSH 2, GTCR85%no current liability under the TRA; 85% of the amount of certain tax benefits; MLSH 1 and MLSH 2; increases in the tax basis of assets; tax attributes of the entities acquired['Liability derecognized as realization not probable.']1,823,2392026-05-0810-QView Document85%
WM TECHNOLOGY, INC.$0.00Additional tax basis from redemptions or exchanges of UnitsContinuing Class A Unit holders85%TRA liability was nil; additional tax basis; continuing Class A Unit holders; 85% of the amount of tax benefits['Liability nil due to full valuation allowance.']1,779,4742026-05-1110-QView Document85%
EVgo Inc.$0.00increases in tax basis; imputed interestEVgo Holdings; LS Power Equity Advisors, LLC; CRIS; Thunder Sub85%one-year LIBOR plus 100 basis pointsPro ratano amounts have been accrued; 85% of the net cash savings; increases in tax basis; imputed interest; one-year LIBOR plus 100 basis points; EVgo OpCo to make pro rata cash distributions['Liability not accrued as not deemed probable.']1,821,1592026-03-0910-KView Document85%
NET Power Inc.$0.00existing tax basis of certain assets; tax basis adjustments; taxable exchanges of Class A OpCo Units; tax deductions in respect of TRA paymentscertain OpCo unitholders; agent of the TRA holders75%reduced the TRA liability... to zero; pay approximately 75% of the calculated tax savings; existing tax basis of certain assets; tax basis adjustments from taxable exchanges; terminated and of no further force or effect['TRA terminated and liability reduced to zero in 2025.']1,845,4372026-03-0910-KView Document75%
Bumble Inc.$0.00exchanges of Common UnitsFounder, Sponsor, affiliate of Accel Partners LP, managementfully settled in November 2025; complete and full termination; pre-IPO owners including our Founder, our Sponsor; exchanges of Common Units['TRA was fully settled and terminated in November 2025.']1,830,0432026-05-0610-QView Document
Nerdy Inc.$0.00Basis increases (recapitalization, redemptions, calls), imputed interest, additional basisNerdy LLC unit holders (TRA Holders), Legacy Nerdy Holders85%not recognized a liability of $118,238; 85% of the net cash savings; certain increases in tax basis; imputed interest deemed to be paid; Nerdy LLC unit holders; Legacy Nerdy Holders; payments will accrue interest until paid['Liability not recognized; potential obligation is $118.2 million.']1,819,4042026-02-2610-KView Document85%
Xponential Fitness, Inc.$0.00Net operating losses, existing tax basis, tax basis adjustments, imputed interestH&W Investco Blocker II, LP, Continuing Pre-IPO LLC Members85%LIBOR (or a replacement rate) + 100bp$116,527 of the TRA liability was not recorded; net operating losses; existing tax basis; tax basis adjustments; imputed interest; H&W Investco Blocker II, LP; Continuing Pre-IPO LLC Members; aggregate 85% of the amount of cash savings; LIBOR plus 100 basis points['Liability not recorded due to valuation allowance.']1,802,1562026-05-0810-QView Document85%
Verde Clean Fuels, Inc.$0.00Increases in tax basis from OpCo Unit exchanges; imputed interest; additional tax basis from TRA paymentsHoldings, permitted transferees, the Agent85%SOFR + 150 basis pointsdid not record a tax receivable liability; certain increases in tax basis; imputed interest deemed to be paid; Holdings (together with its permitted transferees); pay each TRA Holder 85%; SOFR plus 150 basis points['Payment cap of $50 million for change of control.']1,841,4252026-03-2710-KView Document85%
Bumble Inc.$0.00Existing tax basis, Common Basis, Blocker tax attributes, basis adjustmentsBlackstone, the Founder, and certain pre-IPO owners85%liability decreased to nil as of December 2025; allocable share of existing tax basis; Common Basis; Blackstone, the Founder and certain pre-IPO owners; 85% of the benefits['TRA fully terminated via $185.7M buyout in 2025.']1,830,0432026-03-1610-KView Document85%
Xponential Fitness, Inc.$0.00Net operating losses, existing tax basis, tax basis adjustments, and imputed interest.Continuing Pre-IPO LLC Members, owners of the Blocker Companies.85%LIBOR + 100bp85% of the amount of cash savings; LIBOR plus 100 basis points; net operating losses and existing tax basis; Continuing Pre-IPO LLC Members; TRA liability was not recorded['Liability not recorded due to full valuation allowance.']1,802,1562026-03-0410-KView Document85%
AST SpaceMobile, Inc.$0.00Existing tax basis; tax basis adjustments; tax deductions; tax attributesTRA holders; AST LLC85%no TRA liabilities recorded; 85% of the amount of savings; existing tax basis of certain assets; tax basis adjustments resulting from taxable exchanges; tax deductions in respect of portions of payments; tax attributes acquired pursuant to reorganization transaction['Full valuation allowance recorded against deferred tax assets.']1,780,3122026-05-1110-QView Document85%
System1, Inc.$0.00increases in tax basis from redemptions or exchanges; tax basis increases from TRA payments; deductions from imputed interestcertain of the then-existing members of System1 Holdings85%reduced our TRA liability... to zero; increases in our share of the tax basis; tax basis increases attributable to payments; deductions attributable to imputed interest; certain of the then-existing members; payment by us of 85%['TRA liability reduced to zero in 2025.']1,805,8332026-03-1110-KView Document85%
Bioventus Inc.$0.00Increases in tax basis of BV LLC assets; tax benefits from TRA paymentsSmith & Nephew, Inc. (Continuing LLC Owner)85%had not recorded any liabilities under the TRA; increases in the tax basis of assets; Smith & Nephew, Inc. ('Continuing LLC Owner'); 85% of the tax benefits; deferred and will accrue interest until paid['No liability recorded as no LLC interests exchanged.']1,665,9882026-03-0510-KView Document85%
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Tax basis increases, Organizational Transaction tax attributes, NOLs, imputed interest deductionsMLSH 1, MLSH 285%SOFR + 500 basis points85% of the tax benefits; MLSH 1 and MLSH 2; SOFR... plus 500 basis points; no liabilities under the TRA; increases in the tax basis['Liability derecognized in 2023; potential liability $706.2 million.']1,823,2392026-02-2610-KView Document85%
Symbotic Inc.$0.00attributes obtained as a result of exchangescertain Legacy Warehouse Holders (the “TRA Holders”)85%no TRA liability was recorded; 85% of these potential future tax benefits; certain Legacy Warehouse Holders; attributes obtained as a result of exchanges['No liability recorded; expected future payments $484.4 million.']1,837,2402026-05-0610-QView Document85%
Sky Harbour Group Corp$0.00Existing tax basis; tax basis adjustments from taxable exchanges; tax deductions from TRA paymentsSky Harbour Group Corp, Sky Harbour LLC, Existing Sky Equityholders, Tal Keinan (TRA Holder Representative)85%no transactions... trigger the recording of a liability; pay the TRA Holders 85% of savings; existing tax basis in certain assets; tax basis adjustments from taxable exchanges; Company, Sky, Existing Sky Equityholders, Tal Keinan['No liability recorded as of December 31, 2025.']1,823,5872026-03-1910-KView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax attributesGreenlane Holdings, LLC and certain of its former members85%had not recorded a liability under the TRA; increases in tax basis; certain other tax attributes; Greenlane Holdings, LLC; certain of its former members; payment by the Company of 85%['No liability recorded due to valuation allowance assessment.']1,743,7452026-04-3010-K/AView Document85%
Brilliant Earth Group, Inc.$0.00aggregate historical tax basis; Sections 743(b) and 197Brilliant Earth Group, Inc.; Continuing Equity Owners85%no TRA liability reflected; certain tax basis adjustments; Sections 743(b) and 197; Continuing Equity Owners; 85% of the amount of tax benefits['Liability not probable due to valuation allowance.']1,866,7572026-05-0710-QView Document85%
RE/MAX Holdings, Inc.step-up in tax basis on RMCO’s assetsRIHI, RMCO’s other pre-IPO owner85%pay the counterparties 85% of the amount; step-up in tax basis on RMCO’s assets; RIHI and RMCO’s other pre-IPO owner; unpaid amounts will be deferred and accrue interest['Payments made in Feb 2025 and Jan 2026.']1,581,0912026-04-3010-K/AView Document85%
Blackstone Inc.[]1,393,8182026-02-2710-KView Document
Falcon's Beyond Global, Inc.Increases in tax basis from exchanges; tax benefits from TRA paymentsExchange TRA Holders; the Company; Falcon’s Opco; TRA holder representative85%85% of the amount of tax benefits; increases in tax basis resulting from any exchange; partners of Falcon’s Opco; TRA holder representative['Maintains full valuation allowance on deferred tax assets.']1,937,9872026-05-1410-QView Document85%
Repay Holdings CorpIncreases in tax basis of Hawk Parent assets; other tax attributes; tax benefits from TRA payments.Exchanging Repay Unitholders (including John Morris, Shaler Alias, and Tim Murphy).100%Term SOFR plus 571.513 basis points100% of the tax benefits; Term SOFR plus 571.513 basis points; increases to the tax basis; other tax attributes of Hawk Parent; John Morris, Shaler Alias, Tim Murphy['TRA share is 100% of realized tax benefits.']1,720,5922026-04-3010-K/AView Document100%
York Space Systems Inc.NOLs, R&D credits, 163(j) interest, 174 expenditures, refunds, asset amortization/depreciation, IPO transaction expenses, option costs, management fee terminations, employment taxesHoldings equity holders, Class P Unit holders, AE Industrial Partners, BlackRock85%SOFR + 500 basis pointsPro rata85% of certain tax savings; net operating losses, R&D credits, 163(j); equity holders of Holdings and Class P Units; SOFR plus 500 basis points; allocated pro rata according to shares held['Liability not recorded as realization is currently uncertain.', 'Early termination liability estimated at $262 million.']2,086,5872026-03-2010-KView Document85%
Evercore Inc.Payments Under Tax Receivable Agreement['Text contains cash flow data only.']1,360,9012026-05-0610-QView Document
Falcon's Beyond Global, Inc.Increases in tax basis of Falcon’s Opco assets from redemptions or exchanges; tax benefits from TRA payments.Falcon’s Beyond Global, Inc., Falcon’s Opco, TRA holder representative, Exchange TRA Holders, unitholders.85%85% of the tax benefits; increases in the tax basis of assets; Company, Falcon’s Opco, the TRA holder representative; unpaid amounts will be deferred and accrue interest['Amendment on Oct 24, 2024, regarding unit transfers.']1,937,9872026-03-3010-KView Document85%
OLAPLEX HOLDINGS, INC.Tax basis in intangible assets and capitalized transaction costsPre-IPO unitholders of Penelope Group Holdings, holders of equity awards of Penelope Holdings Corp., Advent Funds, Penelope Group Holdings GP, LLC85%85% of the amount of cash savings; tax basis in intangible assets; capitalized transaction costs; pre-IPO unitholders of Penelope Group Holdings; payment to the Pre-IPO Stockholders of $12.1 million['TRA terminates upon merger; major parties waived rights.']1,868,7262026-04-3010-K/AView Document85%
Liberty Broadband Corptax benefits realized by GCI LibertyLiberty Broadband, Charter, GCI Libertytax benefits realized by GCI Liberty; Liberty Broadband (and Charter...); GCI Liberty; exceeded $420 million['TRA triggered if tax liability exceeds $420 million.']1,611,9832026-04-2810-QView Document
FLYEXCLUSIVE INC.tax basis adjustments from repurchases and exchanges of LGM Common Units; tax deductions from TRA paymentsflyExclusive, LGM, Thomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust, TRA Holder Representative85%pay the Existing Equityholders 85% of the amount; tax basis adjustments resulting from the repurchase; taxable exchanges of LGM Common Units; maximum amount payable... approximately $6.1 million['Early termination payment estimated at $6.1 million.']1,843,9732026-03-0510-KView Document85%
AST SpaceMobile, Inc.Existing tax basis; tax basis adjustments; tax deductions from TRA payments; Blocker Corporation tax attributesAST SpaceMobile, Inc., AST LLC, TRA Holders, Thomas Severson85%pay the TRA Holders 85% of the amount; existing tax basis in certain assets; tax basis adjustments resulting from taxable exchanges; tax deductions in respect of portions of certain payments; certain tax attributes of Blocker Corporations; Company, AST LLC, the TRA Holders['TRA liability amount not specified in provided text.']1,780,3122026-03-0210-KView Document85%
Solo Brands, Inc.Tax basis increases from redemptions, imputed interestTRA Participants, Prior Continuing LLC Owners85%85% of the tax benefits; increases in... tax basis of the assets; TRA Participants; unpaid amounts... will accrue interest; no payments due under the Tax Receivable Agreement['Liability not expected to be material.']1,870,6002026-03-2310-KView Document85%
indie Semiconductor, Inc.Tangible and intangible assets of ADK LLC; ADK Blocker Group tax attributesCertain indie Equity Holders; certain members of ADK LLC85%85% of the tax benefits; tangible and intangible assets of ADK LLC; certain tax attributes of the ADK Blocker Group; certain indie Equity Holders; certain members of ADK LLC[]1,841,9252026-02-2710-KView Document85%
Ares Management CorpReference Assets; Basis AdjustmentTRA Holders; Parent; Partnerships; AOH85%Pro rata85% of the sum of the Net Tax Benefit; tax basis in the applicable Reference Assets; made... to each TRA Holder on a pro rata basis; TRA Holders, Parent, Partnerships, AOH[]1,176,9482026-02-2510-KView Document85%
Rocket Companies, Inc.increases in tax basis and other tax benefitsRHI, RHI II, Daniel Gilbert90%payment by the Company of 90%; certain increases in tax basis; other tax benefits; RHI II and Mr. Gilbert['TRA amended June 30, 2025 following Up-C collapse.', 'TRA share is 90% of cash savings.']1,805,2842026-05-1210-QView Document90%
UWM Holdings CorpTax basis from Exchange Transactions, imputed interest, disproportionate allocationsSFS Corp.85%85% of the amount of cash savings; with SFS Corp.; increases in tax basis resulting from Exchange Transactions; increase in the TRA liability... $50.1 million['TRA liability recorded as a loss contingency.']1,783,3982026-05-1110-QView Document85%
Forgent Power Solutions, Inc.Allocable share of tax basis, NOLs, existing tax basis, basis adjustments, imputed interestForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP85%85% of the amount of tax savings; Forgent Parent I LP, Forgent Parent II LP; allocable share of tax basis; net operating losses; imputed interest arising from any payments['TRA entered with Continuing Equity Owners in 2026.']2,080,1262026-03-1610-QView Document85%
GRAFTECH INTERNATIONAL LTDtax assets that have been utilizedsole pre-IPO stockholdersole pre-IPO stockholder; tax assets that have been utilized; established a full valuation allowance['Full valuation allowance established in Q2 2025.']931,1482026-05-0110-QView Document
BRC Inc.Existing tax basis; basis increases from redemptions/exchanges; pre-existing tax attributes of Blocker Corp; TRA payment tax benefitsUnitholders of Authentic Brands, LLC; certain shareholders85%85% of the tax benefits; Unitholders of Authentic Brands, LLC; increases in tax basis; pre-existing tax attributes of the Blocker Corp; record the TRA liability when it is probable['Liability recorded when probable and estimable.']1,891,1012026-03-0210-KView Document85%
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, the Company, certain Events.com shareholders, New CND85%85% of the tax benefits realized; Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders['TRA triggered by change of control or divestiture.']1,851,9592026-05-1410-QView Document85%
Finance of America Companies Inc.Corporation, stockholders, BL Investors, Blackstone Investors, MembersTax Receivable Agreements; among the Corporation and the stockholders; BL Investors; Blackstone Investors; Members[]1,828,9372026-03-1310-KView Document
INFINITY NATURAL RESOURCES, INC.holders of INR Unitsholders of INR Units; accelerating the payment due under our TRA['Change of control events accelerate TRA payments']2,029,1182026-03-1010-KView Document
York Space Systems Inc.net operating loss carryforwards, research and development credit carryforwardsequity holders of Holdings, holders of Class P Units85%SOFR + 100bpdoes not anticipate recording the TRA liability; net operating loss carryforwards; research and development credit carryforwards; equity holders of Holdings; holders of Class P Units; 85% of certain tax savings; 100 basis points above SOFR['TRA liability not recorded as realization is not probable.']2,086,5872026-05-1510-QView Document85%
Clearwater Analytics Holdings, Inc.Enfusion, Inc.Enfusion’s tax receivable agreement["Paid $30M to terminate Enfusion's TRA."]1,866,3682026-05-0710-QView Document
Vivid Seats Inc.TRA PartiesTax Receivable Agreement... were terminated; issued... 403,022 shares... to the TRA Parties['TRA terminated during Corporate Simplification.']1,856,0312026-03-1210-KView Document
OneStream, Inc.Basis Adjustments from LLC Unit redemptions or exchanges; tax benefits from TRA paymentsKKR, Continuing Members, and certain Former Members (TRA Members)85%85% of the amount of tax benefits; KKR and other Continuing Members; certain Former Members; basis increases as the Basis Adjustments; tax benefits attributable to payments made under TRA[]1,889,9562026-03-3110-K/AView Document85%
Alchemy Investments Acquisition Corp 1tax basis adjustments from TRA Exchanges; Section 754; tax benefits from TRA paymentsPubco; certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the 'TRA Holders'); Section 754 of the Code; tax benefits attributable to making payments['TRA payments deferred and accrue interest if unpaid.']1,901,3362026-05-2110-QView Document85%
Alchemy Investments Acquisition Corp 1Tax basis adjustments from TRA Exchanges; TRA paymentsCertain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the “TRA Holders”); accrue interest until paidPayments accelerate upon change of control or default.1,901,3362026-04-3010-K/AView Document85%
Purple Innovation, Inc.Tax basis increases in Purple LLC assets; imputed interestInnoHold80%80% of the net cash savings; tax basis increases in the assets; InnoHold; imputed interest deemed to be paid['Full valuation allowance against deferred tax assets.']1,643,9532026-04-2810-QView Document80%
NUSCALE POWER CorpNuScale Corp, NuScale LLC and legacy NuScale Equityholdersliability is not probable and therefore not recorded; NuScale Corp, NuScale LLC and legacy NuScale Equityholders; No TRA payments are expected['Liability not recorded due to full valuation allowance.']1,822,9662026-05-0710-QView Document
EGH Acquisition Corp.increases in tax basis and certain other tax benefits related to any exchanges of Parent Hecate UnitsParent (the “TRA Holder”)85%pay the TRA Holder 85%; increases in tax basis; certain other tax benefits; exchanges of Parent Hecate Units; with the Parent (the “TRA Holder”)[]2,052,5472026-03-2010-KView Document85%
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, New CND, certain Events.com shareholders85%pay certain Events.com stockholders 85%; Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders['TRA triggered by change of control or divestiture']1,851,9592026-03-2510-KView Document85%
System1, Inc.no amounts due; parties to the Tax Receivable Agreement['Full valuation allowance on deferred tax assets.']1,805,8332026-05-1210-QView Document
Stagwell Inctaxable exchanges of equity interests; related tax basis adjustmentscertain members or former members of the Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-03-1310-KView Document85%
Fluence Energy, Inc.liability under the Tax Receivable Agreement['Text limited to definitions; no specific TRA details.']1,868,9412026-05-0610-QView Document
Stagwell Inctaxable exchanges of equity interests; related tax basis adjustmentscertain members or former members; parent of Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-05-0110-QView Document85%
Vistra Corp.benefits realized as a result of certain transactions entered into at the emergence of our predecessor from reorganization under Chapter 11Vistra; predecessor from reorganization under Chapter 11benefits realized as a result of certain transactions; emergence of our predecessor from reorganization; no material TRA payments["TRA relates to predecessor's Chapter 11 reorganization."]1,692,8192026-05-0810-QView Document
TWFG, Inc.make payments under the Tax Receivable Agreement[]2,007,5962026-05-0810-QView Document
Eve Holding, Inc.Increases in tax basis in tangible and intangible assets from Pre-Closing Restructuring; tax benefits from TRA payments.Eve Holding, Inc., EAH75%pay to EAH 75% of the net income; increases in tax basis in the assets; resulting from the Pre-Closing Restructuring; unpaid amounts will be deferred and accrue interest['TRA share is 75%.', 'Tax deconsolidation from EAH effectuated the TRA.']1,823,6522026-03-1610-KView Document75%
Alchemy Investments Acquisition Corp 1tax basis adjustments resulting from TRA Exchanges; tax benefits attributable to making payments under the TRA; depreciation and amortization deductionsPubco; certain Cartiga Members (the “TRA Holders”)85%85% of the cash tax benefits; tax basis adjustments resulting from TRA Exchanges; certain Cartiga Members (the “TRA Holders”); tax benefits attributable to making payments; accrue interest until paid[]1,901,3362026-04-0910-KView Document85%
FLEX LTD.tax benefits realized in relation to the IPOFlex, TPG, Nextracker85%85% of the tax benefits realized; with Flex and TPG; tax benefits realized in relation to the IPO; range from zero to approximately $300 million['Flex is the beneficiary; no asset/liability recorded.']866,3742026-05-2010-KView Document85%
Shoals Technologies Group, Inc.exchanges of Class B common stockexchanges of Class B common stock; tax receivable agreement exchanges[]1,831,6512026-02-2410-KView Document
FIFTH THIRD BANCORPWorldpay, Inc.Income from the TRA associated with Worldpay, Inc.; Gain on the TRA associated with Worldpay, Inc.['Bancorp is beneficiary of TRA with Worldpay, Inc.']35,5272026-02-2410-KView Document