TRA Analysis Dashboard

Comprehensive analysis of Tax Receivable Agreements from SEC filings

Average TRA Liability by Sector
Top Companies by TRA Liability
TRA Liability Timeline
TRA Summaries
Backend Last Run: Loading...
Next Scheduled Update: Calculating...
User Last Updated: 2026-07-17 22:10:50 EST
Company NameTRA Liability (M$)Covered AssetsTRA PartiesTRA Share %Default Interest RatePro Rata PaymentReferencesNotesCIKFiling DateForm TypeFiling URLPayment Rate
Medline Inc.$4,021.00Existing tax basis; tax basis adjustments to tangible and intangible assets; tax attributes of acquired corporate entitiesCertain pre-IPO owners90%balance of the TRA liability was $4,021 million; allocable share of existing tax basis; tax basis adjustments to tangible and intangible assets; payment... of 90% of certain tax benefits['TRA share is 90%.', 'Liability increased $479 million from March 2026 Resale Offering.']2,046,3862026-05-0610-QView Document90%
ZoomInfo Technologies Inc.$2,730.40TRA holdersliability of $2,730.4 million; TRA holders; refer to Note 15... 2025 Form 10-K['Refer to 2025 Form 10-K for detailed terms.']1,794,5152026-05-1110-QView Document
CARVANA CO.$2,228.00Basis adjustments from LLC Unit exchanges; tax benefits from TRA payments (imputed interest)LLC Unitholders; related parties85%recorded a TRA liability of $2.2 billion; basis adjustment relating to the assets; pay to the LLC Unitholders; 85% of the amount of cash savings; accrue interest until paid['$1.7 billion of liability due to related parties.']1,690,8202026-04-2910-QView Document85%
Blackstone Inc.$2,047.93tangible and intangible assets of Blackstone Holdingspredecessor owners, senior managing directors, non-controlling interest holders85%85% of the amount of cash savings; tangible and intangible assets of Blackstone Holdings; predecessor owners; senior managing directors; Due to Certain Non-Controlling Interest Holders['Liability reported as Due to Affiliates.', 'NPV of payments is $636.3 million.']1,393,8182026-05-0810-QView Document85%
BLUE OWL CAPITAL INC.$1,612.60tax basis of the assets of Blue Owl HoldingsRegistrant, Blue Owl Capital GP LLC, Blue Owl Holdings, Blue Owl Capital Carry LP, Partners85%Total TRA Liability $1,612,609; increases in tax basis of the assets; pay 85% of certain tax benefits; Registrant, Blue Owl Capital GP LLC, Blue Owl Holdings['Liability includes $95.7M at fair value.']1,823,9452026-05-0110-QView Document85%
Dutch Bros Inc.$820.10certain tax attributes and benefitsDutch Bros OpCo owners, non-controlling interest holders, Co-Founder, Sponsor85%total TRAs-related liabilities were $820.1 million; certain tax attributes and benefits; certain Dutch Bros OpCo owners; 85% of the income tax benefits['Company executed two TRAs in connection with IPO.']1,866,5812026-05-0610-QView Document85%
TPG Inc.$782.20increase in the tax basis, Covered Tax Itemsbeneficiaries, Related Parties, non-affiliates, employees and partners85%liability pursuant to the Tax Receivable Agreement... $782.2 million; increase in the tax basis; pay the beneficiaries... 85% of the applicable cash savings; Related Parties... and non-affiliates['Liability split between Related Parties and non-affiliates.']1,880,6612026-05-0110-QView Document85%
Apollo Global Management, Inc.$778.00Section 754 election; tax basis of underlying assets; exchanges of AOG UnitsFormer Managing Partners; Contributing Partners; Bridge TRA holders85%Due to TRA holders $778; 85% of the amount of cash tax savings; increases in tax basis of assets; Former Managing Partners and Contributing Partners; Bridge TRA holders; interest is accrued on the balance['Includes Apollo TRA and Bridge acquisition TRA.', 'No more units available for exchange.']1,858,6812026-05-0710-QView Document85%
Core & Main, Inc.$683.00tax attributes from exchanges of Partnership InterestsClayton, Dublier & Rice (CD&R), Core & Main Management Feeder, LLC85%payables... of $683 million; tax attributes... with future exchanges; stockholders affiliated with CD&R; 85% of the tax benefits realized['Two TRAs: Former and Continuing Limited Partners.']1,856,5252026-06-1010-QView Document85%
Interactive Brokers Group, Inc.$618.00Tax basis increases from redemptions of member interestsIBG, Inc., Holdings (for former members of IBG LLC)85%payables to Holdings... were $618 million; result of tax basis increases; 85% of the tax savings; agreement... with Holdings['Payables reported in Payable to affiliate']1,381,1972026-05-0710-QView Document85%
Ares Management Corp$581.70Tangible and intangible assets; payments under TRA; interest accruedHolders of AOG Units; TRA recipients85%TRA liability balance was $581.7 million; increases in tax basis of tangible and intangible assets; 85% of the amount of actual cash savings; Holders of AOG Units['Fifth Amended and Restated TRA dated February 24, 2026']1,176,9482026-05-0810-QView Document85%
Alight, Inc. / Delaware$509.00Tax basis adjustments, distributions, tax attributes, existing tax basisCertain owners of Alight Holdings85%Ending balance as of March 31, 2026 509; tax basis adjustments from sales and exchanges; certain owners of Alight Holdings; 85% of any savings that we realize['Objection Notice received from TRA Party Representative in 2026.']1,809,1042026-05-0510-QView Document85%
RYAN SPECIALTY HOLDINGS, INC.$460.80Exchange Tax Attributes (basis increases), Pre-IPO M&A Tax Attributes, remedial partnership tax allocations, TRA Payment Tax AttributesCurrent and certain former LLC Unitholders85%liabilities of $460.8 million; 85% of the net cash savings; current and certain former LLC Unitholders; increases in the tax basis; Pre-IPO M&A Tax Attributes; remedial partnership tax allocations['Liability based on undiscounted estimated future payments.']1,849,2532026-05-0110-QView Document85%
Planet Fitness, Inc.$415.80Tax attributes of Holdings Units; imputed interest; tax attributes of TSG Consumer Partners equity interests.Existing and previous equity owners of Pla-Fit Holdings, LLC; affiliates of TSG Consumer Partners, LLC; TRA Holders.85%liability of $415.8 million; 85% of the applicable tax savings; tax attributes of their Holdings Units; affiliates of TSG Consumer Partners, LLC['Company entered into two separate tax receivable agreements.']1,637,2072026-05-0710-QView Document85%
Nextpower Inc.$393.20Existing tax basis; increases in tax basis; pre-existing tax attributes of blocker corporations; tax benefits from TRA paymentsFlex (affiliate), TPG, TPG Affiliates (TPG Rise Climate Flash Cl BDH, L.P., TPG Rise Climate BDH, L.P., The Rise Fund II BDH, L.P.)85%liability of $393.2 million; allocable share of existing tax basis; increases in tax basis; pre-existing tax attributes of certain blocker corporations; 85% of the tax benefits['Yuma and Yuma Sub assigned rights to Flex affiliate.']1,852,1312026-05-1910-KView Document85%
AEVEX Corp.$373.20Increases in tax basis; existing tax basis; tax attributes of Blocker Entity; TRA payment tax benefitsAEVEX Corp.; Holdings LLC; TRA Rights Holders; Madison Dearborn Partners, LLC85%required to pay approximately $373.2 million; increases in the tax basis of assets; existing tax basis; TRA Rights Holders; 85% of certain tax savings['Liability is estimate assuming immediate exchange of units.']2,096,3002026-05-2010-QView Document85%
Portillo's Inc.$344.20Existing tax basis, NOLs, basis adjustments from exchanges/redemptions, tax benefits from TRA paymentsCertain members of Portillo's OpCo (pre-IPO LLC Members)85%obligation for future payments... totaled $344.2 million; existing tax basis; net operating losses; basis adjustments; certain members of Portillo's OpCo; payment by us of 85% of... tax benefits['Liability remeasured due to equity-based compensation activity.', 'Payments expected over 15 years, through year 47.']1,871,5092026-05-0510-QView Document85%
StepStone Group Inc.$344.20Increases in tax basis, imputed interest, net operating lossesClass B, C, and D limited partners; pre-IPO institutional investors85%Pro ratatotal Tax Receivable Agreements liability was $344.2 million; increases in tax basis; imputed interest; net operating loss; Class B, Class C and Class D partners; 85% of the net cash tax savings; distributed to the other partners pro rata['Includes Exchanges TRA and Reorganization TRA.']1,796,0222026-05-2710-KView Document85%
Tradeweb Markets Inc.$335.80Increases in the tax basis of TWM LLC’s assetsTWM LLC and the Continuing LLC Owners50%liability... totaled $335.8 million; increases in the tax basis of TWM LLC’s assets; TWM LLC and the Continuing LLC Owners; equal to 50% of the amount; unpaid amounts... will accrue interest['TRA share is 50%, lower than industry standard.']1,758,7302026-04-2910-QView Document50%
KKR & Co. Inc.$335.10exchanges of KKR Holdings equityKKR Holdings, Current and Former Employeesundiscounted payable of $335.1 million; exchanges of KKR Holdings equity; Current and Former Employees; KKR Holdings['TRA terminated May 30, 2022, except prior exchanges.']1,404,9122026-05-0810-QView Document
Brighthouse Financial, Inc.$328.00MetLife, Inc.payable to MetLife of $328 million; Tax Receivables Agreement with MetLife; accelerated upon closing of the Merger['Payable accelerated upon closing of the Merger.']1,685,0402026-05-0710-QView Document
Artisan Partners Asset Management Inc.$305.20Preferred units tax attributes, imputed interest, step-up of tax basis, partnership units sold or exchangedPre-H&F Corp Merger Shareholder, current or former limited partners of Holdings85%TRA liability... $305.2 million at March 31, 2026; 85% of the applicable cash savings; Pre-H&F Corp Merger Shareholder; current or former limited partners of Holdings; tax attributes of the preferred units; tax benefits related to imputed interest['Two TRAs; $40.4M total 2026 payments expected.']1,517,3022026-05-0410-QView Document85%
GPGI, Inc.$293.30Increase in tax basis of GPGI Holdings’ assetsGPGI Holdings and holders of interests therein90%Total payments $293.3; increase in the tax basis; GPGI Holdings and holders of interests; 90% of the tax benefits; accrue interest until paid['TRA share is 90% of tax benefits.']1,823,1442026-05-0710-QView Document90%
Moelis & Co$269.30Tax basis increases in Group LP assets; imputed interestEligible Managing Directors; certain partners of Group LP85%total payable of $269.3 million; increases in tax basis; imputed interest; eligible Managing Directors; 85% of the amount of cash savings[]1,596,9672026-04-2910-QView Document85%
Cactus, Inc.$264.80tax basis subject to the TRAdirect and indirect owners of Cactus LLC85%total liability from the TRA was $264.8 million; tax basis subject to the TRA; direct and indirect owners of Cactus LLC; 85% of the net cash savings; deferred payments... will accrue interest[]1,699,1362026-05-0810-QView Document85%
Clear Secure, Inc.$252.45increase in tax basis in Alclear’s assets, imputed interestremaining members of Alclear (Alclear Members)85%recorded a tax receivable agreement liability of $252,452; increase in tax basis in Alclear’s assets; remaining members of Alclear; 85% of the net cash savings['Liability revalued at lower income tax rate.']1,856,3142026-05-0610-QView Document85%
Stagwell Inc$252.39increases in the tax basis of OpCo assetsStagwell Media85%Tax Receivable Agreement liability (1) $252,390; increases in the tax basis of the assets; make cash payments to Stagwell Media; equal to 85% of certain... tax savings['All Paired Units exchanged for Class A Shares.']876,8832026-05-0110-QView Document85%
Shift4 Payments, Inc.$247.00Up-C Collapse via a taxable exchangeRook Holdings Inc., Jared Isaacman, Shift4 Payments, Inc.TRA liability was $247 million; Up-C Collapse via a taxable exchange; Rook assigned all of its rights; waived any rights to tax benefit payments['Rook assigned and waived TRA rights to Company.']1,794,6692026-05-0710-QView Document
Shake Shack Inc.$246.00Tax basis increases from redemptions/exchanges, imputed interestNon-controlling members of SSE Holdings85%obligations totaled $246.0 million; increases in the Company's share of tax basis; non-controlling members of SSE Holdings; pay the non-controlling interest holders 85%['TRA payments not conditioned upon continued ownership.']1,620,5332026-05-0710-QView Document85%
AdaptHealth Corp.$238.90Pre-combination tax attributes; basis increases from exchanges; imputed interest; basis increases from TRA paymentsCurrent and former members of AdaptHealth Holdings LLC85%liability relating to the TRA was $238.9 million; payment by AdaptHealth Corp. of 85%; current and former members of AdaptHealth Holdings LLC; certain tax attributes; certain increases in tax basis; imputed interest['Liability decreased from $265.7 million at year-end 2025.']1,725,2552026-05-0510-QView Document85%
Hamilton Lane INC$235.40Tax basis in tangible and intangible assets; loss items specially allocatedPre-IPO members of HLA; TRA Recipients85%liability of $235.4 million; increases in tax basis; tangible and intangible assets; pre-IPO members of HLA; 85% of the amount of tax savings; interest accrued from the due date['Valuation allowance release could add $28.9M liability.']1,433,6422026-05-2110-KView Document85%
WaterBridge Infrastructure LLC$218.50Tax basis increases from exchanges, existing tax basis, NOLs and interest expense carryforwards, imputed interestOpCo, TRA Holders, Elda River Infrastructure WB LLC85%TRA liability balance of $218.5 million; 85% of the net cash savings; tax basis increases resulting from the exchange; existing tax basis of assets of OpCo; NOLs and interest expense carryforwards['Includes NOLs and interest carryforwards of WB 892']2,064,9472026-05-0610-QView Document85%
Legence Corp.$217.00Existing tax basis, blocker entity tax attributes, basis increases from exchanges, TRA payment tax benefitsLegence Parent and Legence Parent II (TRA Members)85%current and long-term TRA liability is $8.2 million; 85% of the net cash tax savings; Legence Parent and Legence Parent II; allocable share of existing tax basis; tax attributes of the blocker entities; increases in tax basis from future redemptions['Liability increased $9.8 million from overallotment option exercise.']2,052,5682026-05-1410-QView Document85%
Forgent Power Solutions, Inc.$207.30Opco LLC Interests basis, NOLs, Blocker tax basis, existing tax basis, basis adjustments from exchangesForgent Parent I LP, Forgent Parent II LP, Forgent Parent III LP, Forgent Parent IV LP (Continuing Equity Owners)85%total amount due under TRA was $207.3 million; 85% of the amount of tax savings; Forgent Parent I LP, Forgent Parent II LP; allocable share of tax basis; net operating losses[]2,080,1262026-05-1410-QView Document85%
European Wax Center, Inc.$201.98Existing tax basis of tangible and intangible assetsEWC Ventures pre-IPO members85%future payments under the TRA... $201,980; existing tax basis of tangible and intangible assets; EWC Ventures pre-IPO members; generally equal to 85% of cash tax savings; deferred and will accrue interest until paid['Liability includes current and non-current portions.']1,856,2362026-05-1310-QView Document85%
Repay Holdings Corp$191.80Tax basis increases in Hawk Parent net assets, TRA payment basis increases, imputed interest deductionsHolders of Post-Merger Repay Units, selling Hawk Parent members100%liability of $191.8 million; increases in its share of the tax basis; holders of Post-Merger Repay Units; payment by the Company of 100%['TRA share is 100% of realized tax benefits.', 'Liability measured at fair value under ASC 825.']1,720,5922026-05-0410-QView Document100%
Five Point Holdings, LLC$181.90certain tax attributes, California net operating loss deductionsholders of Class A Common Units, holders of Class A units of San Francisco Venture85%liabilities of $181.9 million; certain tax attributes; 85% of the cash savings; holders of Class A Common Units['California SB 167 suspends NOL usage 2024-2026.']1,574,1972026-04-2410-QView Document85%
SOLV Energy, Inc.$172.34Existing tax basis, net operating losses, tax basis adjustments, interest deductionsSOLV Energy, Inc., SOLV Energy Holdings LLC, Continuing Equity Owners, Blocker Shareholders85%Tax receivable agreement 172,344; 85% of the tax benefits; allocable share of existing tax basis; utilization of certain tax attributes; net operating losses; tax basis adjustments; interest deductions; Continuing Equity Owners, Blocker Shareholders['TRA liability recorded during IPO transactions.']2,065,6362026-05-1210-QView Document85%
Goosehead Insurance, Inc.$171.90Increase in tax basis of assets; imputed interestPre-IPO LLC Members85%total amount of TRA Payments... was $171.9 million; increase in tax basis in GSHD's assets; Pre-IPO LLC Members; 85% of the amount of cash savings['TRA payments result from Section 754 basis adjustments.']1,726,9782026-04-2210-QView Document85%
PBF Energy Inc.$168.20Increases in tax basis of PBF LLC assets; tax benefits from TRA paymentsPBF LLC Series A unitholders; PBF LLC Series B unitholders85%liability of $168.2 million; increases in tax basis; 85% of the amount of the benefits; PBF LLC Series A and B unitholders['Liability reflects undiscounted amounts expected to be paid.']1,534,5042026-04-3010-QView Document85%
Virtu Financial, Inc.$166.50Tax basis increase, intangible assets, NOLs, other tax attributesDirect or indirect equity holders (TRA Parties)85%Tax receivable agreement obligations 166,453; increase to the tax basis; intangible assets; Net Operating Losses (“NOLs”); direct or indirect equity holders; 85% of the applicable cash tax savings['Payments expected $0.3M to $22.5M annually.']1,592,3862026-05-0110-QView Document85%
Rithm Capital Corp.$165.40Taxable acquisitions of Sculptor operating partnership units; net operating lossesSculptor; former holders of Sculptor operating partnership units (TRA Holders)$165.4 million as of March 31, 2026; taxable acquisitions of Sculptor operating partnership units; including net operating losses; former holders of units in Sculptor’s operating partnerships["Includes 'change of control' assumptions from Sculptor Acquisition."]1,556,5932026-05-0410-QView Document
OLAPLEX HOLDINGS, INC.$165.06Amortization of intangible assets and capitalized transaction costsPre-IPO Stockholders85%Related Party payable pursuant to Tax Receivable Agreement; amortization of intangible assets and capitalized transaction costs; Pre-IPO Stockholders; 85% of the cash savings['TRA may terminate upon merger with Henkel.']1,868,7262026-05-1110-QView Document85%
Galaxy Digital Inc.$149.40Tax basis increases from unit exchanges, imputed interest, and additional basis from TRA payments.Holders of Class B Units in GDH LP; present and former limited partners.85%TRA-related liability... of $149.4 million; 85% of the cash savings; increases in tax basis; deductions in respect of imputed interest; holders of Class B Units in GDH LP['Amended and restated on May 13, 2025.']1,859,3922026-05-0810-QView Document85%
Baldwin Insurance Group, Inc.$144.60Increase in tax basis in Baldwin Holdings assets; imputed interestBaldwin Holdings’ LLC Members (current and former)85%Tax Receivable Agreement liabilities of $144.6 million; increase in tax basis in Baldwin Holdings assets; Baldwin Holdings’ LLC Members; 85% of the amount of cash savings['Liability increased significantly as realization became probable.']1,781,7552026-05-0410-QView Document85%
SUJA LIFE, INC.$143.90unit exchanges in Holdings LP, pre-IPO tax attributes, imputed interestcontinuing equity owners and blocker shareholders (TRA Participants)85%estimated total payments of approximately $143.9 million; 85% of the amount of cash tax savings; continuing equity owners and blocker shareholders; unit exchanges in Holdings LP; pre-IPO tax attributes['Estimates based on IPO price of $21.00 per share.']1,934,1142026-06-0910-QView Document85%
Rush Street Interactive, Inc.$133.40Increase in tax basis; exchange of Retained RSILP Units; tax benefits from TRA paymentsSpecial Limited Partner, RSILP85%recognized a TRA liability of $133.4 million; increase in tax basis; exchange of Retained RSILP Units; pay 85% of certain net tax benefits; accrue interest until paid['Liability increased due to RSILP Unit exchanges.']1,793,6592026-04-2910-QView Document85%
Driven Brands Holdings Inc.$129.30Depreciation and amortization deductions from intangible assetsPrincipal Stockholders and senior management team85%SOFR + term adjustment + 5%tax receivable agreement payable of $56 million; non-current tax receivable agreement payable of $73 million; depreciation and amortization deductions; intangible assets; Principal Stockholders, and our senior management team; 85% of the amount of cash savings; SOFR plus an applicable term adjustment plus 5%['2024 payment included pre-payment of future liabilities.']1,804,7452026-05-1910-KView Document85%
MediaAlpha, Inc.$123.40Tax basis increases in QLH assets, NOLs, imputed interestInsignia, Senior Executives, White Mountains85%accrued $123.4 million; increases in tax basis of assets; net operating losses of Intermediate Holdco; Insignia, Senior Executives, and White Mountains; 85% of the amount of any tax benefits; replace the LIBOR with the SOFR['Amended to replace LIBOR with SOFR benchmark.']1,818,3832026-04-2910-QView Document85%
Nerdy Inc.$118.20Increases in tax basis (reverse recapitalization, redemptions), imputed interest, additional basis from TRA paymentsLegacy Nerdy Holders85%85% of the net cash savings; certain Legacy Nerdy Holders; not recognized a liability of $118,238; increases in tax basis; imputed interest['Liability not recognized as payments are not probable.']1,819,4042026-05-0710-QView Document85%
Brookfield Asset Management Ltd.$116.00tax attributes purchased from a related partyOaktreepayable under a tax receivable agreement with Oaktree; $116 million as of March 31, 2026; tax attributes purchased from a related party[]1,937,9262026-05-0810-QView Document
loanDepot, Inc.$111.00tax basis of investment in LD Holdings; future deductions for payments made under TRAParthenon Stockholders and certain Continuing LLC MembersTRA liability of $111.0 million; Parthenon Stockholders and certain Continuing LLC Members; tax basis of loanDepot, Inc.’s investment; future deductions for payments made under a TRA['TRA liability increased by $2.0 million during period.']1,831,6312026-05-0710-QView Document
Evolent Health, Inc.$108.90increases in tax basis related to exchanges of Class B common units; pre-IPO NOLscertain of its investors85%TRA liability of $108.9 million; 85% of the amount of the tax benefits; increases in our tax basis; exchanges of Class B common units; utilization of pre-IPO NOLs; certain of its investors['TRA established during 2015 Offering Reorganization.']1,628,9082026-05-0710-QView Document85%
Driven Brands Holdings Inc.$108.27Pre-IPO and IPO-Related Tax BenefitsPre-IPO shareholders85%SOFR plus an applicable term adjustment plus 5.0%current payable $35 million; non-current $73 million; Pre-IPO and IPO-Related Tax Benefits; Company’s pre-IPO shareholders; 85% of the amount of cash savings; SOFR plus an applicable term adjustment plus 5.0%['Includes U.S. and Canadian income tax savings.']1,804,7452026-06-1110-QView Document85%
Perella Weinberg Partners$94.00exchange of interests in PWP OpCo; step-up in tax basisPWP OpCo, Professional Partners, Investor Limited Partners85%liability of $94.0 million; exchange of interests in PWP OpCo; PWP OpCo, Professional Partners and Investor Limited Partners; payment of 85% of the amount[]1,777,8352026-05-0110-QView Document85%
Flowco Holdings Inc.$92.40Basis Adjustments, Section 704(c) Allocations, interest deductions, existing tax basisFlowco Holdings, Flowco LLC, Continuing Equity Owners85%total amount due was $92.4 million; Basis Adjustments, Section 704(c) Allocations, interest deductions; Flowco Holdings, Flowco LLC and Continuing Equity Owners; 85% of certain tax benefits['Liability increased significantly due to Common Unit Conversions.']2,035,1492026-05-0610-QView Document85%
Sun Country Airlines Holdings, Inc.$87.14Pre-IPO Tax Attributespre-IPO stockholders, management, Board of Directorsbalance as of March 31, 2026 ... $87,137; attributes that existed at the time of IPO; pre-IPO stockholders (the 'TRA holders')['TRA terminates upon change of control merger with Allegiant.']1,743,9072026-05-0110-QView Document
ProFrac Holding Corp.$86.60$86.6 million of estimated tax receivable agreement obligations; Tax receivable agreement liability 82.0; Tax receivable agreement obligation 4.6; realizes actual cash tax savings[]1,881,4872026-05-0810-QView Document
Solaris Energy Infrastructure, Inc.$75.00Increases in tax basis, imputed interest, additional tax basis from TRA paymentsOther then-existing members of Solaris LLC85%Pro rataliability under the Tax Receivable Agreement was $75.0; increases in tax basis and certain tax benefits; other then-existing members of Solaris LLC; representing 85% of the net cash savings; distribute cash pro rata to each other member['TRA was amended on June 27, 2023.']1,697,5002026-04-3010-QView Document85%
Liberty Energy Inc.$66.90Increases in tax basis, net operating losses, imputed interestR/C Energy IV Direct Partnership, L.P., TRA Holders85%liability under the TRAs was $66.9 million; payment by the Company of 85%; increases in tax basis; net operating losses; imputed interest; R/C Energy IV Direct Partnership, L.P.['Liability decreased from $74.8 million at year-end.']1,694,0282026-04-2310-QView Document85%
Carlyle Group Inc.$64.10increases in tax basis resulting from exchangeslimited partners of the Carlyle Holdings partnerships85%Amounts owed under the tax receivable agreement 64.1; increases in tax basis resulting from exchanges; limited partners of the Carlyle Holdings partnerships; 85% of the amount of cash tax savings['Rights limited to pre-existing obligations after Conversion.']1,527,1662026-05-0810-QView Document85%
Zevia PBC$59.20NOLs, existing tax basis, basis increases from exchanges, imputed interestContinuing members of Zevia LLC, Direct Zevia Stockholders85%SOFR + 300bp85% of the tax benefits realized; Secured Overnight Financing Rate plus 300 basis points; net operating losses; Blocker Companies’ allocable share of existing tax basis; increases in tax basis; continuing members of Zevia LLC; Direct Zevia Stockholders; totaled $59.2 million['Liability not recorded due to full valuation allowance.']1,854,1392026-05-0610-QView Document85%
Excelerate Energy, Inc.$58.80Increases in tax basis from exchanges, existing tax basis of assets, tax basis of assets purchased from the Foundation, tax benefits from TRA paymentsEE Holdings, the Foundation85%TRA liability 51,122; Current portion of TRA liability 7,685; party to the TRA with EE Holdings and the Foundation; payment by us to EE Holdings of 85%; increases in the tax basis of assets; existing tax basis of assets['Liability split between current and long-term portions.']1,888,4472026-05-0710-QView Document85%
GCM Grosvenor Inc.$54.60Increases in tax basis in assets of GCMHTRA Parties, limited partners of GCMH85%amount payable... was $54.6 million; increases in the tax basis; pay 85% of the amount; limited partners of GCMH[]1,819,7962026-05-0710-QView Document85%
Lazard, Inc.$46.83Increases in tax basis of certain assetsLazard, LTBP Trust45% and 85%Pro ratacumulative liability... March 31, 2026... was $46,832; increases in the tax basis of certain assets; Lazard and LTBP Trust; approximately 45% of the amount; equal 85% of the cash tax savings; distributed pro rata to the owners['TRA payments split into 45% and 85% tiers.']1,311,3702026-05-0410-QView Document45% and 85%
VERRA MOBILITY Corp$43.67Tax receivable agreement liability, current portion; Tax receivable agreement liability, net of current portion[]1,682,7452026-05-0610-QView Document
Select Water Solutions, Inc.$43.40Increases in tax basis, NOLs, imputed interest, additional tax basis from paymentsLegacy Owner Holdco, Crestview Partners II GP, L.P.85%$43.4 million; 85% of the net cash savings; increases in tax basis; net operating losses (“NOLs”); Legacy Owner Holdco; Crestview Partners II GP, L.P.['OBBBA enacted July 2025 may defer payment timing.']1,693,2562026-05-0610-QView Document85%
Black Rock Coffee Bar, Inc.$42.50Basis Adjustments and interest deductions from TRA paymentsBlack Rock OpCo, Continuing Equity Owners, TRA Parties85%85% of the amount of tax benefits; liability of approximately $42.5 million; result of Basis Adjustments; interest deductions arising from payments; Continuing Equity Owners['Liability increased $3.3 million due to unit exchanges.']2,068,5772026-05-1210-QView Document85%
MALIBU BOATS, INC.$39.60Increases in tax basis; Section 754 election; tangible and intangible assetsPre-IPO owners of the LLC (or permitted assignees)85%Ending balance $39,332; current portion... 271; increases in tax basis; Section 754 election; 85% of the amount of the benefits; pre-IPO owners of the LLC['Liability is undiscounted', 'Liability decreased due to tax rate changes']1,590,9762026-05-0710-QView Document85%
Cardinal Infrastructure Group Inc.$39.42Tax basis step-up in OpCo's assets; Section 743(b); Section 197; interest deductionsOpCo, Continuing Equity Holders, Diamond Interests Group LLC, Erik West, Mike Rowe, Jeremy Spivey85%SOFR + 100bpliability... totaled $39,423,529; tax basis step-up in OpCo's assets; Sections 743(b) and 197; 85% of the net cash tax savings; SOFR plus 100 basis points['TRA and TBA recognized as contingent consideration.']2,079,9992026-05-1310-QView Document85%
Hagerty, Inc.$38.30Increases in tax basis and Section 754 adjustmentsLegacy Unit Holders (Hagerty Holding Corp. and Markel)85%TRA Liability was $38.3 million; increases in tax basis; Section 754 of the IRC; Legacy Unit Holders; Hagerty Holding Corp. and Markel; 85% of the... cash tax savings realized['TRA formed during 2021 business combination.']1,840,7762026-05-0610-QView Document85%
OneWater Marine Inc.$37.50increases in tax basis; imputed interestcertain of the owners of OneWater LLC85%undiscounted liability... was $37.5 million; certain of the owners of OneWater LLC; 85% of the calculated net cash savings; increases in tax basis; imputed interest; deferred payments... will accrue interest['Liability is reported as undiscounted.']1,772,9212026-05-0410-QView Document85%
National CineMedia, Inc.$35.70unpaid integration payments; Common Unit Adjustment AgreementCinemark; AMCPayable under the TRA 2.9; Payable under the TRA 32.8; TRA payments to Cinemark; no longer... obligation to make TRA payments to AMC; unpaid integration payments; Common Unit Adjustment Agreement['AMC TRA obligation terminated in 2025.']1,377,6302026-05-1210-QView Document
OppFi Inc.$35.05tax basis 'step-up'OppFi Inc., OppFi-LLC, MembersTax receivable agreement liability 35,046; tax basis 'step-up'; Company, OppFi-LLC and the other persons; OppFi made payments to the Members['TRA terminated April 2026 with $40.8M payment.']1,818,5022026-05-0710-QView Document
PJT Partners Inc.$34.60increases in tax basis related to exchanges; tax benefits from TRA paymentsholders of Partnership Units (other than PJT Partners Inc.)85%contractual obligations of $34.6 million; increases in tax basis related to such exchanges; holders of Partnership Units; 85% of the benefits[]1,626,1152026-04-3010-QView Document85%
i3 Verticals, Inc.$32.40increase in tax basis from Common Unit exchangesi3 Verticals, LLC and Continuing Equity Owners85%total amount due... was $32.4 million; increase in tax basis associated with Common Units; i3 Verticals, LLC and Continuing Equity Owners; represents 85% of estimated future tax benefits['Payments expected over the next 22 years.']1,728,6882026-05-0810-QView Document85%
AlTi Global, Inc.$30.60increase in tax basis of Umbrella assetsTWMH Members, TIG GP Members, TIG MGMT Members85%TRA liability was approximately $30.6 million; increase in tax basis of the assets; TWMH Members, TIG GP Members, TIG MGMT Members; 85% of certain tax benefits['Portion of TRA liability carried at fair value.']1,838,6152026-05-1110-QView Document85%
FORWARD AIR CORP$28.25tax attributes as of the date of exchangescertain Omni HoldersTax Receivable Agreement liability of $10,580; total estimated payable of $17,675; certain Omni Holders; tax attributes as of the date of exchanges['Liability includes contingent consideration and estimated payables.']912,7282026-05-1110-QView Document
PennyMac Financial Services, Inc.$24.80increases in tax basis of PNMAC’s assets; tax benefits from TRA paymentscertain former owners of PNMAC; PNMAC’s exchanged unitholders85%$24.8 million Payable to exchanged... unitholders; increases in tax basis of PNMAC’s assets; certain former owners of PNMAC; 85% of the amount of net tax benefits[]1,745,9162026-05-0510-QView Document85%
Utz Brands, Inc.$23.70Tax basis in net assets of UBH; tax basis increases from TRA payments; tax amortization from Kennedy Endeavors acquisition.Noncontrolling Interest Holders85%liability of $23.7 million; increases in the share of the tax basis; Noncontrolling Interest Holders; 85% of the amount of any tax benefits['Includes tax amortization from Kennedy Endeavors acquisition.']1,739,5662026-05-0610-QView Document85%
Red Rock Resorts, Inc.$19.40Step-up in basis under Section 754Owners of LLC Units prior to IPO, Fertitta Family Entities85%liability under the TRA was $19.4 million; step-up in the basis... under Section 754; certain owners who held LLC Units; 85% of the tax benefits realized; Payments not made... generally accrue interest[]1,653,6532026-05-0710-QView Document85%
RMR GROUP INC.$18.48Increases in tax basis; imputed interestRMR Inc., ABP Trust85.0%liability related to tax receivable agreement of $18,478; increases in tax basis attributable to RMR Inc.’s dealings; tax benefits related to imputed interest; pays to ABP Trust 85.0% of the amount['Liability includes $2.552 million current portion.']1,644,3782026-05-0610-QView Document85.0%
NEWMARK GROUP, INC.$17.51Tangible and intangible assets of Newmark OpCoNewmark, Cantor85%liability to Cantor of $17.5 million; tax basis of the tangible and intangible assets; Tax Receivable Agreement with Cantor; 85% of the amount of cash savings['Offsetting related deferred tax asset of $19.5 million.']1,690,6802026-05-0810-QView Document85%
Amneal Pharmaceuticals, Inc.$16.30realized tax benefitsMembers75%Total $16,323; realized tax benefits subject to the TRA; Members - tax receivable agreement; 75% of such realized benefits['Amended from 85% to 75%', 'Unrecorded contingent liability of $131.4 million']1,723,1282026-05-0710-QView Document75%
Arxis, Inc.$16.00compensation deduction from transfer of convertible common stockArcline Arxis Advisory I, L.P.85%total liability... is approximately $16,000; compensation deduction... transfer of the convertible common stock; Arcline Arxis Advisory I, L.P.; 85% of the cash tax savings['Payments contingent on continued provision of services.']2,093,5362026-05-2810-QView Document85%
Definitive Healthcare Corp.$13.00Tax basis adjustments, net operating losses, tangible and intangible assets, TRA paymentspre-IPO holders of LLC Units, former shareholders of Blocker Companies85%liability under the TRA of $13.0 million; tax basis adjustments; net operating losses; tangible and intangible assets; pre-IPO holders of LLC Units; pay to the TRA Parties 85%; deferred and will accrue interest until paid['Liability decreased due to $6.5M remeasurement gain.']1,861,7952026-05-0710-QView Document85%
Viant Technology Inc.$12.50Tax basis step-ups, intangible assets, imputed interestViant Technology LLC, continuing members, TRA Representative85%total TRA liability... was $12.5 million; 85% of the net cash tax savings; tax basis step-ups; Viant Technology LLC, continuing members; TRA Representative; imputed interest[]1,828,7912026-05-1110-QView Document85%
P3 Health Partners Inc.$12.40Tax basis increases from redemptions or exchanges, TRA payments, and imputed interestP3 LLC and the members of P3 LLC85%TRA liability is estimated to be $12.4 million; increases in our share of the tax basis; P3 LLC and the members of P3 LLC; payment by us of 85%['No TRA liability recorded as payments not probable']1,832,5112026-05-1410-QView Document85%
Smith Douglas Homes Corp.$9.38Basis Adjustments, Section 704(c) Allocations, interest deductions, Section 743(b)Smith Douglas Homes Corp., Smith Douglas Holdings LLC, Continuing Equity Owners85%TRA liability of $9.4 million; 85% of certain tax benefits; Basis Adjustments, Section 704(c) Allocations, interest deductions; Smith Douglas Homes Corp. and Continuing Equity Owners['Company made TRA payments totaling $0.5 million.']1,982,5182026-04-3010-QView Document85%
Silvercrest Asset Management Group Inc.$9.33Increases in tax basis of tangible and intangible assets; tax benefits from TRA payments; exchanges of Class B for Class A shares.Partners of SLP (current principals and future employee-holders of Class B units).85%liability is estimated to be $9,333; pay the SLP Partners 85%; increases in tax basis; tangible and intangible assets of SLP; exchanges of shares of Class B['TRA terminates if partner is fired for cause.']1,549,9662026-05-1110-QView Document85%
Array Technologies, Inc.$5.80increase in the tax value of the developed technologyArray Tech, Inc., former majority stockholder, former ownersfair value of the TRA was $5.8 million; increase in tax value of developed technology; former majority stockholder of Array Tech, Inc.['TRA is accounted for as contingent consideration.']1,820,7212026-05-0610-QView Document
Zeo Energy Corp.$4.60increases in tax basis and certain other tax attributesOpCo and certain OpCo members (the “TRA Holders”)85%estimated unrecorded TRA liability was approximately $4.6 million; OpCo and certain OpCo members; 85% of the net cash savings; increases in tax basis and certain tax attributes['Liability unrecorded as realization not more likely than not.']1,865,5062026-05-1510-QView Document85%
Finance of America Companies Inc.$4.52Blackstone InvestorTRA obligation 4,524; Blackstone Tax Receivable Agreement; Blackstone Investor; terminated['Blackstone TRA terminated; residual liability remains on balance sheet.']1,828,9372026-05-1110-QView Document
biote Corp.$4.19Increases in tax basis in net assetsthen-existing non-controlling interest holders85%TRA liability 4,190; 85% of the amount of any tax benefits; then-existing non-controlling interest holders; increases in the Company’s share of tax basis[]1,819,2532026-05-1110-QView Document85%
MARKETWISE, INC.$4.04step up in the tax basis, Section 754, basis adjustments, other carryforward attributescertain shareholders, members of MarketWise, LLC, Arnold Parties85%cumulative liability of $4,035; step up in the tax basis; 85% of the calculated tax savings; unpaid amounts... will accrue interest['Arnold Parties waived TRA rights in 2026 settlement.']1,805,6512026-05-0710-QView Document85%
HMH Holding Inc$3.80Acquisitions of B.V. Voting/Non-Voting Shares; redemptions or exchanges; imputed interest; investment basis differenceHMH B.V. and the Principal Stockholders85%expects to record... approximately $3.8 million; pay 85% of the net cash savings; HMH B.V. and the Principal Stockholders; acquisitions of B.V. Voting Shares; redemptions or exchanges of B.V. Non-Voting Shares; imputed interest deemed arising['Liability expected to be recorded in Q2 2026.']2,021,8802026-05-0610-QView Document85%
INFINITY NATURAL RESOURCES, INC.$3.60Tax basis increases from INR Units exchanges, imputed interest, and additional tax basis from TRA payments.Legacy Owners85%TRA liability of $3.6 million; tax basis increases resulting from the exchange; owners of INR Holdings prior to the IPO; 85% of the net cash savings['TRA liability is classified as a non-current liability.']2,029,1182026-05-1210-QView Document85%
GoHealth, Inc.$1.30GHH, LLC, Continuing Equity Owners, Blocker Shareholders85%85% of the amount of tax benefits; $1.3 million liability; GHH, LLC, the Continuing Equity Owners[]1,808,2202026-05-1810-QView Document85%
GEN Restaurant Group, Inc.$1.10increases in tax basis from redemptions or exchanges; tax benefits from TRA paymentsGEN Inc., Operating Company, Members85%liability related to its projected obligations... $1.1 million; increases in tax basis resulting from... redemptions; GEN Inc... Operating Company and each... Members; 85% of the amount of tax benefits['Total potential payments estimated at $99.6 million through 2037.']1,891,8562026-05-1410-QView Document85%
Bakkt, Inc.$0.50Tangible and intangible assets; Section 754, 743(b), 734(b), TRA paymentsCertain Opco equity holders, ICE, Mr. Naheta85%approximately $0.5 million remained to be paid; tangible and intangible assets of Opco; certain Opco equity holders, ICE, Mr. Naheta; 85% of certain net income tax benefits['The Reorganization terminated the TRA.']1,820,3022026-05-1110-QView Document85%
Funko, Inc.$0.25Redemptions or exchanges of FAH, LLC units; TRA paymentsFAH, LLC, Continuing Equity Owners, and certain transferees85%Ending balance $249; future redemptions funded by the Company or exchanges; FAH, LLC and each of the Continuing Equity Owners; 85% of the amount of tax benefits; unpaid amounts... will accrue interest until paid['Full valuation allowance significantly reduced recognized TRA liability.']1,704,7112026-05-0710-QView Document85%
RE/MAX Holdings, Inc.$0.20RIHI, Inc.total liability under the TRAs... is $0.2 million; between the Company and RIHI; RIHI TRA will terminate upon the closing['TRA terminates upon merger with no further payments.']1,581,0912026-05-0810-QView Document
Direct Digital Holdings, Inc.$0.04tax basis in net assets of DDH LLC; Section 754 basis increases; redemptions or exchanges of LLC UnitsDDH LLC and DDM85%Total liability related to tax receivable agreement $41; 85% of the net cash savings; TRA with DDH LLC and DDM; increase in its share of the tax basis; accrue interest from the due date['Liability is less than $0.1 million.', 'Payments may be deferred if cash is unavailable.']1,880,6132026-05-1510-QView Document85%
Brilliant Earth Group, Inc.$0.00Historical tax basis, Sections 743(b) and 197Continuing Equity Owners85%85% of the amount of tax benefits; Continuing Equity Owners; Sections 743(b) and 197; no TRA liability reflected['TRA liability determined not probable.']1,866,7572026-05-0710-QView Document85%
AST SpaceMobile, Inc.$0.00Existing tax basis, tax basis adjustments, tax deductions, and acquired tax attributesAST LLC, TRA holders85%no TRA liabilities recorded; 85% of the amount of savings; existing tax basis of certain assets; tax basis adjustments resulting from taxable exchanges; tax deductions in respect of certain payments; tax attributes acquired pursuant to reorganization[]1,780,3122026-05-1110-QView Document85%
indie Semiconductor, Inc.$0.00basis adjustments on future exchanges of ADK, LLC units and other carryforward attributes assumedcertain shareholders85%not recorded a liability under the TRAs; basis adjustments on future exchanges; other carryforward attributes assumed; certain shareholders; 85% of the calculated tax savings['No liability recorded due to valuation allowance.']1,841,9252026-05-0810-QView Document85%
vTv Therapeutics Inc.$0.00exchange of Class B common stock and vTv Units, imputed interest, tax benefits from TRA paymentsMacAndrews, M&F TTP Holdings Two LLC, vTv Therapeutics Holdings, LLC, M&F TTP Holdings LLC85%not recognized any liability; 85% of the amount of cash savings; exchange of Class B common stock; imputed interest deemed to be paid; tax benefits attributable to payments['No liability recognized as of March 31, 2026.']1,641,4892026-05-1310-QView Document85%
Verde Clean Fuels, Inc.$0.00increases in tax basis from OpCo Units; imputed interest; additional tax basis from TRA paymentsHoldings, TRA Holders, Agent85%did not record a tax receivable liability; increases in tax basis; imputed interest; Holdings; TRA Holders; Agent; 85% of the amount of realized tax benefit['Payment cap of $50,000 for change of control.']1,841,4252026-05-1110-QView Document85%
PROKIDNEY CORP.$0.00Increases in tax basis from unit exchanges; other tax attributes of PK Holdings; tax benefits from TRA.Closing ProKidney Unitholders85%not recognized any liability related to this agreement; 85% of the amount of cash savings; increases in tax basis attributable to exchanges; Closing ProKidney Unitholders; certain other tax attributes of PK Holdings['No liability recognized as of March 31, 2026.']1,850,2702026-05-1510-QView Document85%
Canopy Growth Corp$0.00AcreageAcreage Tax Receivable Agreement; Balance at March 31, 2025['TRA liability was $0 at March 31, 2025.']1,737,9272026-06-1510-KView Document
MARAVAI LIFESCIENCES HOLDINGS, INC.$0.00Increases in tax basis of assets; tax attributes of acquired entities; tax benefits from TRA paymentsMLSH 1, MLSH 2, GTCR85%no current liability under the TRA; 85% of the amount of certain tax benefits; MLSH 1 and MLSH 2; increases in the tax basis of assets; tax attributes of the entities acquired['Liability derecognized as realization not probable.']1,823,2392026-05-0810-QView Document85%
WM TECHNOLOGY, INC.$0.00additional tax basis from redemptions or exchangescontinuing Class A Unit holders85%TRA liability was nil; additional tax basis; continuing Class A Unit holders; 85% of the amount of tax benefits['Liability nil due to full valuation allowance.']1,779,4742026-05-1110-QView Document85%
Solo Brands, Inc.$0.00no liability has been recorded; due to its immateriality; impact of valuation allowances; Tax Receivable Agreement remains in effect['No liability recorded due to immateriality.', 'Simplification expected to reduce future TRA obligations.']1,870,6002026-05-1410-QView Document
EVgo Inc.$0.00Increases in tax basis from OpCo Unit redemptions, imputed interest, and additional tax basis from TRA paymentsCRIS, Thunder Sub, EVgo Holdings, LS Power Equity Advisors, LLC85%no amounts have been accrued; potential unrecorded tax liability is $33.8 million; 85% of the net cash savings; certain increases in tax basis; imputed interest deemed to be paid; EVgo Holdings and LS Power Equity Advisors, LLC['Liability not accrued as not deemed probable.', 'Potential unrecorded liability is $33.8 million.']1,821,1592026-05-0510-QView Document85%
Greenlane Holdings, Inc.$0.00increases in tax basis and certain other tax benefitsformer holders of interests in the Operating Company85%recorded no liability under the TRA; increases in tax basis; former holders of interests; 85% of certain tax benefits['Liability not recorded due to valuation allowance assessment.']1,743,7452026-05-1510-QView Document85%
FuboTV Inc.$0.00Historic NOLs, tax basis adjustments from redemptions or exchanges, distributions, TRA payments, and imputed interest.FuboTV Inc., Newco, Hulu70%no TRA liability has been recorded; historic net operating loss carryforwards; increases in tax basis; Company, Newco and Hulu; obligated to pay Hulu 70%['TRA share is 70% of tax benefits.']1,484,7692026-05-0610-QView Document70%
Xponential Fitness, Inc.$0.00NOLs, existing tax basis, tax basis adjustments, imputed interestH&W Investco Blocker II, LP; Continuing Pre-IPO LLC Members85%LIBOR (or a replacement rate) plus 100 basis pointsnot recorded a liability; $116,527 of the TRA liability was not recorded; net operating losses; allocable share of existing tax basis; tax basis adjustments; imputed interest; aggregate 85% of the amount of cash savings; LIBOR plus 100 basis points['Liability of $116.527M not recorded due to valuation allowance.']1,802,1562026-05-0810-QView Document85%
NET Power Inc.$0.00deferred tax assets subject to the TRAagent of the TRA holders; TRA holdersreduced the TRA liability to zero; intent to terminate the TRA; Early Termination Notice became final and binding; deferred tax assets subject to the TRA['TRA terminated effective June 12, 2025.', 'Liability reduced to zero in March 2025.']1,845,4372026-05-1110-QView Document
Fluence Energy, Inc.$0.00Tax basis increases from redemptions, exchanges, and distributions; depreciation and amortization deductions; tax benefits from TRA payments.Fluence Energy, Inc., Fluence Energy, LLC, Siemens Industry, Inc., AES Grid Stability, LLC85%Company has not recognized the remaining liability; increases in our share of the tax basis; Siemens Industry, Inc. and AES Grid Stability, LLC; 85% of the tax benefits; will be deferred and will accrue interest['Potential $117M liability not recognized due to valuation allowance.']1,868,9412026-05-0610-QView Document85%
Andersen Group Inc.$0.00increase in tax basis in the assets; tax benefits from TRA paymentsAggregator; holders of Class X Umbrella Units; pre-IPO owners85%not yet incurred a liability; increase in tax basis in the assets; Aggregator; holders of Class X Umbrella Units; 85% of the amount of tax benefits[]2,065,7082026-05-1210-QView Document85%
NUSCALE POWER Corp$0.00NuScale Corp, NuScale LLC and various legacy NuScale Equityholdersliability is not probable and therefore not recorded; NuScale Corp, NuScale LLC and legacy NuScale Equityholders; entered into a Tax Receivable Agreement['Liability not recorded due to valuation allowance.']1,822,9662026-05-0710-QView Document
Symbotic Inc.$0.00attributes obtained as a result of exchangesLegacy Warehouse Holders (TRA Holders)85%no TRA liability was recorded; attributes obtained as a result of exchanges; certain Legacy Warehouse Holders; 85% of these potential future tax benefits['No liability recorded; expected payments are $484.4 million.']1,837,2402026-05-0610-QView Document85%
Bioventus Inc.$0.00increases in the tax basis of assets; redemptions or exchanges of LLC Interests; prior sales of interests; certain distributions; tax benefits from TRA paymentsContinuing LLC Owner85%had not recorded any liabilities under the TRA; increases in the tax basis of assets; Continuing LLC Owner; 85% of the amount of tax benefits['No liabilities recorded as no LLC interests exchanged.']1,665,9882026-05-0610-QView Document85%
Camping World Holdings, Inc.$0.00Increases in tax basis; Section 754 election; tax benefits from TRA paymentsContinuing Equity Owners; Crestview Partners II GP, L.P.85%did not have a Tax Receivable Agreement liability; increases in the tax basis; 85% of the amount of tax benefits; Continuing Equity Owners and Crestview Partners II GP, L.P.; Section 754 of the Internal Revenue Code['Liability zeroed due to full valuation allowance.']1,669,7792026-04-3010-QView Document85%
Bumble Inc.$0.00Founder, Sponsor, affiliate of Accel Partners LP, management, other equity holdersobligations were fully settled in November 2025; complete and full termination of the Company's payment obligations; Founder, our Sponsor, an affiliate of Accel Partners LP['TRA was fully terminated in November 2025.']1,830,0432026-05-0610-QView Document
Intuitive Machines, Inc.$0.00Existing tax basis; tax basis adjustments from exchanges; Business Combination tax benefits; TRA payment tax deductionsTRA Holders (certain Intuitive Machines, LLC members and related parties)85%does not expect a TRA liability; existing tax basis in certain assets; tax basis adjustments from taxable exchanges; tax benefits from the Business Combination; TRA Holders (certain Intuitive Machines, LLC members); 85% of the amount of cash tax savings['Full valuation allowance applied due to historical losses.']1,844,4522026-05-1410-QView Document85%
Vivid Seats Inc.$0.00Increases in tax basis from redemptions or exchanges; existing tax basis in long-lived assets; imputed interest deductionsExisting Hoya Intermediate unitholders, Hoya Topco, LLC85%we no longer have a TRA liability; 85% of the amount of any tax savings; increases in the tax basis; existing tax basis in long-lived assets; deductions in respect of imputed interest; existing Hoya Intermediate unitholders['TRA terminated October 2025 via Corporate Simplification Agreement.']1,856,0312026-05-0510-QView Document85%
Cibus, Inc.$0.00no TRA liability has been recorded; liability associated with the... TRA... is not probable; Tax Receivables Agreement (TRA), dated May 31, 2023['Liability not probable due to valuation allowance.']1,705,8432026-05-1410-QView Document
Evercore Inc.Payments Under Tax Receivable Agreement['Text only mentions cash flow payments.']1,360,9012026-05-0610-QView Document
GMR Solutions Inc.Pre-IPO Tax Benefits (federal, state and local net operating losses, deferred interest deductions, tax basis in amortizable or depreciable assets, and certain deductible expenses attributable to the transactions related to the IPO)Certain stockholders, members of management (Management TRA parties), Nick Loporcaro, Brian Tierney, Edward Van Horne, Thomas Cook, Lisa Jacoba85%85% of the benefits; federal, state and local net operating losses; certain stockholders and members of management; deferred interest deductions; tax basis in amortizable or depreciable assets['Management TRA parties receive 6% of payments.', 'Payments do not accelerate upon change of control.', 'No right to terminate the TRA early.']1,898,7182026-06-0210-QView Document85%
X-Energy, Inc.Basis Adjustments, Existing Basis, Blocker Tax Attributes, Interest DeductionsX-Energy, Inc., XERC, TRA Holders85%85% of the amount of cash tax savings; Basis Adjustments, Existing Basis, Blocker Tax Attributes, Interest Deductions; X-Energy, Inc. entered into a TRA with XERC; unpaid amounts will be deferred and will accrue interest[]2,088,8962026-06-0410-QView Document85%
Falcon's Beyond Global, Inc.Increases in tax basis from exchanges or redemptions and benefits from TRA paymentsExchange TRA Holders, Falcon’s Opco, the Company, TRA holder representative85%85% of the amount of tax benefits; increases in tax basis resulting from any exchange; benefits from payments under the Tax Receivable Agreement; Exchange TRA Holders; Falcon’s Opco['Full valuation allowance maintained on deferred tax assets.']1,937,9872026-05-1410-QView Document85%
Liberty Broadband CorpTax benefits realized by GCI LibertyLiberty Broadband, GCI Liberty, Chartertax benefits realized by GCI Liberty; exceeded $420 million; GCI Tax Receivables Agreement; Liberty Broadband and GCI Liberty['TRA payments contingent on tax liability exceeding $420 million.']1,611,9832026-04-2810-QView Document
Yesway, Inc.Existing tax basis; basis increases from redemptions, exchanges, or distributions; Blocker Company tax attributes; TRA payment tax benefitsUltimate Parent, Continuing Equity Owners, and Blocker Shareholders85%85% of certain tax benefits; Ultimate Parent, Continuing Equity Owners, Blocker Shareholders; existing tax basis of Ultimate Parent’s assets; increases in... tax basis... from future redemptions; tax attributes of the Blocker Companies; unpaid amounts... will accrue interest[]1,859,8362026-06-0210-QView Document85%
X-Energy, Inc.Existing Basis, Exchange Existing Basis, Basis Adjustments, Blocker Tax Attributes, Imputed Interest, TRA Accounting and Legal ExpensesExchange TRA Party, Blocker Shareholder85%12%Pro rata85% of the Cumulative Net Realized Tax Benefit; Penalty Rate means a rate of 12%; allocated among the TRA Parties in proportion; Existing Basis, Exchange Existing Basis, Basis Adjustments['Includes TRA Accounting and Legal Expenses as assets.']2,088,8962026-06-0410-QView Document85%
Rocket Companies, Inc.increases in tax basis and other tax benefitsRHI, RHI II, and Mr. Gilbert90%90% of the amount of cash savings; increases in tax basis and other tax benefits; RHI II and Mr. Gilbert; recorded in Accounts payable and other liabilities['TRA share is 90%.', 'Up-C structure collapsed June 30, 2025.']1,805,2842026-05-1110-QView Document90%
X-Energy, Inc.Corporation, Company, TRA Parties, Initial TRA Representativeby and among the Corporation and the Company; and the TRA Parties; Initial TRA Representative[]2,088,8962026-06-0410-QView Document
UWM Holdings CorpIncreases in tax basis from Exchange Transactions; imputed interest; basis increases from TRA payments; disproportionate allocationsSFS Corp.85%85% of the amount of cash savings; Tax Receivable Agreement ('TRA') with SFS Corp.; increases in tax basis resulting from Exchange Transactions; imputed interest deemed to be paid; disproportionate allocations (if any) of tax benefits['Liability recorded as a loss contingency.']1,783,3982026-05-1110-QView Document85%
Concord Acquisition Corp IIEvents.com’s pre-closing tax attributesEvents.com, the Company and certain Events.com shareholders85%85% of the tax benefits realized; Events.com’s pre-closing tax attributes; Events.com, the Company and certain Events.com shareholders['TRA to be entered in connection with Closing.']1,851,9592026-05-1310-QView Document85%
GRAFTECH INTERNATIONAL LTDtax assets that have been utilizedsole pre-IPO stockholdersole pre-IPO stockholder; tax assets that have been utilized; established a full valuation allowance['Full valuation allowance established in Q2 2025.']931,1482026-05-0110-QView Document
York Space Systems Inc.net operating loss carryforwards and research and development credit carryforwardsequity holders of Holdings and holders of Class P Units85%SOFR + 100bp85% of certain tax savings; net operating loss carryforwards; research and development credit carryforwards; equity holders of Holdings; holders of Class P Units; 100 basis points above SOFR; does not anticipate recording the TRA liability['TRA liability not recorded as payment is not probable.']2,086,5872026-05-1410-QView Document85%
Clearwater Analytics Holdings, Inc.Payment to terminate Enfusion’s tax receivable agreement['Enfusion TRA terminated for $30 million.']1,866,3682026-05-0710-QView Document
Alchemy Investments Acquisition Corp 1tax basis adjustments from TRA Exchanges; tax benefits from TRA payments; depreciation and amortization deductions; tax attributesPubco; certain Cartiga Members (TRA Holders)85%85% of the cash tax benefits; certain Cartiga Members (the 'TRA Holders'); tax basis adjustments resulting from TRA Exchanges; tax benefits attributable to making payments; accrue interest until paid[]1,901,3362026-05-2110-QView Document85%
Purple Innovation, Inc.Tax basis increases in Purple LLC assets; imputed interestInnoHold80%80% of the net cash savings; InnoHold; tax basis increases in the assets; imputed interest deemed to be paid['TRA share is 80%.']1,643,9532026-04-2810-QView Document80%
System1, Inc.no payments were made; no amounts due; parties to the Tax Receivable Agreement['Full valuation allowance on deferred tax assets.']1,805,8332026-05-1210-QView Document
Vistra Corp.benefits realized as a result of certain transactions entered into at the emergence of our predecessor from reorganization under Chapter 11Vistrabenefits realized as a result of certain transactions; emergence of our predecessor from reorganization; no material TRA payments['No material TRA payments expected in next 12 months.']1,692,8192026-05-0710-QView Document
FLYEXCLUSIVE INC.certain tax basis adjustmentsThomas James Segrave Jr., LG Trust, ML Trust, LM Trust, TJ Trust85%no TRA liability has been recorded; certain tax basis adjustments; Thomas James Segrave Jr.; 85% of the Realized Tax Benefit['No TRA liability recorded as of March 31, 2026.']1,843,9732026-05-1110-QView Document85%
Fluence Energy, Inc.liability under the Tax Receivable Agreement['Text only mentions TRA in EBITDA definition.']1,868,9412026-05-0610-QView Document
Stagwell Inctaxable exchanges of equity interests; related tax basis adjustmentscertain members or former members; direct or indirect parent of the Company85%85% of the tax savings realized; taxable exchanges of equity interests; related tax basis adjustments; certain members or former members[]876,8832026-05-0110-QView Document85%
TWFG, Inc.make payments under the Tax Receivable Agreement[]2,007,5962026-05-0810-QView Document
FLEX LTD.tax benefits realized in relation to the IPOFlex, TPG, Nextracker85%85% of the tax benefits realized; Nextracker entered into a Tax Receivable Agreement; Flex and TPG; range from zero to approximately $300 million['Flex is the beneficiary, not the payer', 'Flex has not recorded an asset']866,3742026-05-2010-KView Document85%
J M SMUCKER CoPayment of assumed tax receivable agreement obligation['TRA obligation assumed through acquisition.']91,4192026-06-0910-KView Document